Financials Lesaka Technologies, Inc.

Equities

LSAK

US64107N2062

Business Support Services

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
4.22 USD +0.48% Intraday chart for Lesaka Technologies, Inc. +0.48% +30.25%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 223.9 170.3 265 289.8 222.6 263.1 - -
Enterprise Value (EV) 1 223.9 170.3 265 289.8 222.6 263.1 263.1 263.1
P/E ratio -0.83 x -2.22 x -7.03 x -6.85 x -6.8 x -18 x -46.9 x -
Yield - - - - - - - -
Capitalization / Revenue 0.59 x 1.13 x 2.03 x 1.3 x 0.42 x 0.46 x 0.43 x -
EV / Revenue 0.59 x 1.13 x 2.03 x 1.3 x 0.42 x 0.46 x 0.43 x -
EV / EBITDA -10 x -8.8 x -6.18 x -15.5 x 8.03 x 7.06 x 6.63 x -
EV / FCF - - -4.23 x -6.94 x -14.1 x 39.3 x 15.4 x -
FCF Yield - - -23.6% -14.4% -7.07% 2.54% 6.51% -
Price to Book - 0.46 x 0.97 x 1.36 x 1.34 x 1.58 x 1.63 x -
Nbr of stocks (in thousands) 55,985 56,003 56,264 56,374 58,426 62,343 - -
Reference price 2 4.000 3.040 4.710 5.140 3.810 4.220 4.220 4.220
Announcement Date 9/26/19 9/10/20 9/13/21 9/9/22 9/12/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 380.7 151 130.8 222.6 528 575.6 605.8 -
EBITDA 1 -22.38 -19.35 -42.91 -18.64 27.74 37.27 39.68 -
EBIT 1 -79.47 -44.25 -53.87 -40.2 -15.35 5.601 11.42 -
Operating Margin -20.87% -29.3% -41.19% -18.06% -2.91% 0.97% 1.89% -
Earnings before Tax (EBT) 1 -269 -65.02 -5.619 -39.9 -32.27 -12.49 -5.641 -
Net income 1 -273.6 -78.36 -38.06 -43.88 -35.07 -15.09 -6.007 -
Net margin -71.86% -51.89% -29.1% -19.71% -6.64% -2.62% -0.99% -
EPS 2 -4.820 -1.370 -0.6700 -0.7500 -0.5600 -0.2350 -0.0900 -
Free Cash Flow 1 - - -62.66 -41.76 -15.75 6.693 17.14 -
FCF margin - - -47.91% -18.76% -2.98% 1.16% 2.83% -
FCF Conversion (EBITDA) - - - - - 17.96% 43.19% -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 9/26/19 9/10/20 9/13/21 9/9/22 9/12/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 34.5 31.11 35.2 121.8 124.8 136.1 134 133.1 136.1 143.9 145.5 150.1 144 151.6 152.9
EBITDA 1 -10.09 -8.701 -2.87 1.337 3.387 7.442 7.646 8.449 8.719 9.63 9.521 9.364 9.343 10.33 9.984
EBIT 1 - -9.427 -9.421 -10.12 -4.671 -2.192 -1.853 -6.631 0.228 2.273 1.96 1.14 1.694 2.35 3.682
Operating Margin - -30.3% -26.76% -8.31% -3.74% -1.61% -1.38% -4.98% 0.17% 1.58% 1.35% 0.76% 1.18% 1.55% 2.41%
Earnings before Tax (EBT) 1 - -12.31 -2.857 -13.08 -8.048 -6.303 -6.697 -11.22 -3.982 -2.064 -2.462 -3.281 -2.67 -1.966 -0.5075
Net income 1 - -12.41 -3.327 -15.15 -10.7 -6.649 -5.82 -11.91 -5.651 -2.707 -2.829 -3.878 -2.865 -2.114 -0.5195
Net margin - -39.87% -9.45% -12.44% -8.57% -4.89% -4.34% -8.94% -4.15% -1.88% -1.94% -2.58% -1.99% -1.39% -0.34%
EPS 2 - -0.2200 -0.0600 -0.2500 -0.1700 -0.1100 -0.0900 -0.1900 -0.0900 -0.0400 -0.0450 -0.0600 -0.0450 -0.0350 -0.0100
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/8/21 2/9/22 5/10/22 9/9/22 11/8/22 2/7/23 5/9/23 9/12/23 11/7/23 2/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - -62.7 -41.8 -15.7 6.69 17.1
ROE (net income / shareholders' equity) -50.2% -24.3% -17.5% - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 6.610 4.870 3.770 2.840 2.670 2.590
Cash Flow per Share - - - - - - -
Capex - - - - 16.2 - -
Capex / Sales - - - - 3.06% - -
Announcement Date 9/26/19 9/10/20 9/13/21 9/9/22 9/12/23 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.22 USD
Average target price
8 USD
Spread / Average Target
+89.57%
Consensus
  1. Stock Market
  2. Equities
  3. LSAK Stock
  4. Financials Lesaka Technologies, Inc.