Financials Less S.A.

Equities

LES

PLINTGR00013

Auto, Truck & Motorcycle Parts

Market Closed - Warsaw S.E. 11:55:42 2024-04-29 am EDT 5-day change 1st Jan Change
0.227 PLN -2.16% Intraday chart for Less S.A. -6.20% +13.50%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 63.91 35.43 18.64 11.98 30.94 64.79
Enterprise Value (EV) 1 124.5 48.36 24.21 11.74 24.41 66.88
P/E ratio -0.76 x -1.38 x -0.8 x -2.13 x -34.1 x -3.63 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.2 x - - 300 x 227 x
EV / Revenue 0.42 x 0.28 x - - 237 x 235 x
EV / EBITDA -35.7 x 10.5 x -4.24 x -3.52 x -5.06 x -6.99 x
EV / FCF 4.3 x -1.82 x -3.21 x -5.97 x -36.2 x -7.58 x
FCF Yield 23.3% -55% -31.1% -16.8% -2.76% -13.2%
Price to Book 2.26 x 1.04 x 1.44 x 2.15 x 30.8 x 39.6 x
Nbr of stocks (in thousands) 11,578 11,578 11,578 11,578 12,578 124,587
Reference price 2 5.520 3.060 1.610 1.035 2.460 0.5200
Announcement Date 4/27/18 4/26/19 6/22/20 4/30/21 4/29/22 4/28/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 293.5 174.1 - - 0.103 0.285
EBITDA 1 -3.488 4.608 -5.704 -3.336 -4.825 -9.575
EBIT 1 -15.78 -8.875 -6.015 -3.482 -4.838 -9.643
Operating Margin -5.38% -5.1% - - -4,697.09% -3,383.51%
Earnings before Tax (EBT) 1 -84.68 14.65 -6.19 -3.904 -7.41 -9.791
Net income 1 -81.52 -25.61 -23.28 -5.601 -7.41 -17.6
Net margin -27.78% -14.71% - - -7,194.17% -6,174.39%
EPS 2 -7.250 -2.212 -2.011 -0.4866 -0.0722 -0.1433
Free Cash Flow 1 28.96 -26.59 -7.536 -1.967 -0.6744 -8.819
FCF margin 9.87% -15.27% - - -654.73% -3,094.25%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/26/19 6/22/20 4/30/21 4/29/22 4/28/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 60.6 12.9 5.57 - - 2.1
Net Cash position 1 - - - 0.25 6.54 -
Leverage (Debt/EBITDA) -17.37 x 2.807 x -0.9763 x - - -0.2192 x
Free Cash Flow 1 29 -26.6 -7.54 -1.97 -0.67 -8.82
ROE (net income / shareholders' equity) -99.4% 40% -26.4% -42.1% -132% -175%
ROA (Net income/ Total Assets) -3.93% -3.74% -5.88% -7.3% -30.5% -51.7%
Assets 1 2,075 684.9 395.8 76.68 24.26 34.01
Book Value Per Share 2 2.450 2.930 1.120 0.4800 0.0800 0.0100
Cash Flow per Share 2 1.060 0.2100 0.1000 0.1400 0.0600 0.0100
Capex 1 14.9 2.92 0.71 0.05 1.36 1.29
Capex / Sales 5.06% 1.68% - - 1,317.48% 451.58%
Announcement Date 4/27/18 4/26/19 6/22/20 4/30/21 4/29/22 4/28/23
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA