Financials Libet S.A.

Equities

LBT

PLLBT0000013

Construction Materials

Delayed Warsaw S.E. 11:55:45 2024-04-26 am EDT 5-day change 1st Jan Change
1.4 PLN -10.83% Intraday chart for Libet S.A. -24.73% +7.69%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 92 60 26.8 123 93 82.5
Enterprise Value (EV) 1 194.1 156.6 131.9 213 184.6 108.9
P/E ratio -4.28 x -1.95 x 1.51 x -75.1 x -6.89 x -8.25 x
Yield - - - - - -
Capitalization / Revenue 0.32 x 0.34 x 0.13 x 0.49 x 0.33 x 0.32 x
EV / Revenue 0.67 x 0.88 x 0.66 x 0.85 x 0.65 x 0.42 x
EV / EBITDA 19.5 x -14.1 x 5.73 x 8.93 x 16.3 x 20.6 x
EV / FCF 33.9 x -34 x 8.12 x 12 x 11.1 x 2.09 x
FCF Yield 2.95% -2.94% 12.3% 8.3% 9.04% 47.8%
Price to Book 0.59 x 0.48 x 0.19 x 0.87 x 0.73 x 0.7 x
Nbr of stocks (in thousands) 50,000 50,000 50,000 50,000 50,000 50,000
Reference price 2 1.840 1.200 0.5360 2.460 1.860 1.650
Announcement Date 4/27/18 4/30/19 6/30/20 4/30/21 4/30/22 4/28/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 288.2 177.9 200 250.2 284.5 257
EBITDA 1 9.959 -11.08 23.03 23.84 11.31 5.295
EBIT 1 -17.54 -23.42 11.65 5.2 -10.26 -15.59
Operating Margin -6.09% -13.16% 5.82% 2.08% -3.61% -6.07%
Earnings before Tax (EBT) 1 -22.9 -29.47 16.11 -1.265 -15.76 -10.12
Net income 1 -21.3 -30.75 17.78 -1.637 -13.42 -9.99
Net margin -7.39% -17.29% 8.89% -0.65% -4.72% -3.89%
EPS 2 -0.4300 -0.6150 0.3556 -0.0327 -0.2700 -0.2000
Free Cash Flow 1 5.734 -4.605 16.24 17.68 16.69 52.04
FCF margin 1.99% -2.59% 8.12% 7.07% 5.87% 20.24%
FCF Conversion (EBITDA) 57.57% - 70.53% 74.17% 147.52% 982.78%
FCF Conversion (Net income) - - 91.36% - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/30/19 6/30/20 4/30/21 4/30/22 4/28/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 102 96.6 105 90 91.6 26.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.26 x -8.72 x 4.565 x 3.773 x 8.097 x 4.985 x
Free Cash Flow 1 5.73 -4.61 16.2 17.7 16.7 52
ROE (net income / shareholders' equity) -12.9% -22% 13.3% -1.16% -10% -8.17%
ROA (Net income/ Total Assets) -2.99% -4.48% 2.33% 0.98% -1.95% -3.43%
Assets 1 712.6 685.9 764.2 -166.3 687.1 291.3
Book Value Per Share 2 3.100 2.480 2.850 2.810 2.550 2.350
Cash Flow per Share 2 0.0200 0 0 0.1000 0.0500 0.0200
Capex 1 19.4 3.93 5.06 10.5 9.33 6.21
Capex / Sales 6.74% 2.21% 2.53% 4.18% 3.28% 2.41%
Announcement Date 4/27/18 4/30/19 6/30/20 4/30/21 4/30/22 4/28/23
1PLN in Million2PLN
Estimates
  1. Stock Market
  2. Equities
  3. LBT Stock
  4. Financials Libet S.A.