Financials Liechtensteinische Landesbank AG

Equities

LLBN

LI0355147575

Banks

Market Closed - Swiss Exchange 11:31:30 2024-04-26 am EDT 5-day change 1st Jan Change
69.8 CHF +3.10% Intraday chart for Liechtensteinische Landesbank AG -3.72% +5.60%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,908 1,602 1,608 1,709 2,027 2,135 -
Enterprise Value (EV) 1 1,908 1,602 1,608 1,709 2,027 2,135 2,135
P/E ratio 16.6 x 15.5 x 12.4 x 11.6 x - - -
Yield 3.53% 4.19% 4.37% 4.48% 4.08% 3.8% 4.08%
Capitalization / Revenue 4.21 x 3.72 x 3.37 x 3.4 x 3.74 x 3.97 x 3.83 x
EV / Revenue 4.21 x 3.72 x 3.37 x 3.4 x 3.74 x 3.97 x 3.83 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.98 x 0.8 x 0.77 x 0.84 x 0.95 x 0.99 x 0.91 x
Nbr of stocks (in thousands) 30,579 30,511 30,563 30,620 30,662 30,592 -
Reference price 2 62.40 52.50 52.60 55.80 66.10 69.80 69.80
Announcement Date 3/12/20 3/11/21 2/25/22 2/24/23 2/23/24 - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 452.7 430.3 476.4 503.2 541.8 537.4 557.9
EBITDA - - - - - - -
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) 141.4 123.6 163.4 175 - - -
Net income 115.3 103.5 129.9 147.5 - - -
Net margin 25.46% 24.06% 27.27% 29.32% - - -
EPS 3.770 3.380 4.230 4.800 - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 2.200 2.200 2.300 2.500 2.700 2.650 2.850
Announcement Date 3/12/20 3/11/21 2/25/22 2/24/23 2/23/24 - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2022 S1 2023 S1
Net sales 1 210.4 231.8 241.9 267.2
EBITDA - - - -
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) 67.28 - - -
Net income 60.17 67.14 - -
Net margin 28.59% 28.97% - -
EPS - - - -
Dividend per Share - - - -
Announcement Date 8/25/20 8/24/21 8/24/22 8/24/23
1CHF in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 6% 5.26% 6.34% - 7.9% 7.92% 7.73%
ROA (Net income/ Total Assets) 0.51% 0.45% - - - - -
Assets 22,777 23,118 - - - - -
Book Value Per Share 1 63.40 65.70 68.60 66.10 69.60 70.30 76.40
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/12/20 3/11/21 2/25/22 2/24/23 2/23/24 - -
1CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
69.8 CHF
Average target price
80 CHF
Spread / Average Target
+14.61%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. LLBN Stock
  4. Financials Liechtensteinische Landesbank AG