Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
9.59
USD
|
-0.21%
|
|
+1.05%
|
+42.92%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
147.7
|
330.9
|
351.6
|
167
|
146.4
|
211.7
|
-
|
-
|
Enterprise Value (EV)
1 |
431.9
|
578.8
|
571.3
|
396.7
|
326.4
|
369.7
|
339.8
|
211.7
|
P/E ratio
|
-3.22
x
|
-109
x
|
17
x
|
-26.2
x
|
-16.8
x
|
19.6
x
|
13.3
x
|
11.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.2
x
|
0.43
x
|
0.41
x
|
0.23
x
|
0.21
x
|
0.31
x
|
0.3
x
|
0.29
x
|
EV / Revenue
|
0.59
x
|
0.75
x
|
0.66
x
|
0.55
x
|
0.48
x
|
0.53
x
|
0.48
x
|
0.29
x
|
EV / EBITDA
|
6.74
x
|
7.49
x
|
6.01
x
|
6.82
x
|
5.7
x
|
6.06
x
|
5.16
x
|
-
|
EV / FCF
|
20.9
x
|
13.5
x
|
17.3
x
|
18.6
x
|
8.49
x
|
12.8
x
|
9.82
x
|
-
|
FCF Yield
|
4.79%
|
7.38%
|
5.78%
|
5.38%
|
11.8%
|
7.81%
|
10.2%
|
-
|
Price to Book
|
0.61
x
|
1.44
x
|
1.38
x
|
0.69
x
|
0.63
x
|
0.74
x
|
0.63
x
|
-
|
Nbr of stocks (in thousands)
|
21,257
|
21,768
|
22,018
|
22,004
|
21,814
|
22,073
|
-
|
-
|
Reference price
2 |
6.950
|
15.20
|
15.97
|
7.590
|
6.710
|
9.590
|
9.590
|
9.590
|
Announcement Date
|
3/11/20
|
3/10/21
|
3/9/22
|
3/9/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
734.9
|
769.2
|
862.9
|
727.7
|
686.7
|
691.7
|
711.2
|
727.4
|
EBITDA
1 |
64.06
|
77.33
|
95.12
|
58.2
|
57.31
|
61.05
|
65.85
|
-
|
EBIT
1 |
33.91
|
46.71
|
72.6
|
38.67
|
48.88
|
50.37
|
55.26
|
-
|
Operating Margin
|
4.61%
|
6.07%
|
8.41%
|
5.31%
|
7.12%
|
7.28%
|
7.77%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
10.48
|
21.25
|
28.63
|
23.6
|
Net income
1 |
-44.42
|
-3.007
|
20.8
|
-6.166
|
-8.412
|
10.5
|
15.5
|
17.7
|
Net margin
|
-6.04%
|
-0.39%
|
2.41%
|
-0.85%
|
-1.23%
|
1.52%
|
2.18%
|
2.43%
|
EPS
2 |
-2.160
|
-0.1400
|
0.9400
|
-0.2900
|
-0.4000
|
0.4900
|
0.7233
|
0.8300
|
Free Cash Flow
1 |
20.7
|
42.73
|
33
|
21.34
|
38.43
|
28.87
|
34.61
|
-
|
FCF margin
|
2.82%
|
5.56%
|
3.82%
|
2.93%
|
5.6%
|
4.17%
|
4.87%
|
-
|
FCF Conversion (EBITDA)
|
32.32%
|
55.26%
|
34.7%
|
36.67%
|
67.07%
|
47.28%
|
52.56%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
158.66%
|
-
|
-
|
275.01%
|
223.29%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/11/20
|
3/10/21
|
3/9/22
|
3/9/23
|
3/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
224.8
|
255.9
|
182.7
|
151.3
|
186.6
|
207
|
145.4
|
146.4
|
191.7
|
203.1
|
145.6
|
147.1
|
193.3
|
205.6
|
149
|
EBITDA
1 |
29.26
|
30.86
|
12.82
|
6.951
|
18.77
|
19.65
|
5.465
|
10.68
|
19.69
|
21.47
|
5.05
|
9.7
|
21.2
|
25.1
|
6
|
EBIT
1 |
22.22
|
25.9
|
6.752
|
0.548
|
13.15
|
14.65
|
-0.266
|
8.423
|
17.65
|
19.4
|
3.748
|
6.912
|
18.47
|
21.24
|
4.454
|
Operating Margin
|
9.89%
|
10.12%
|
3.7%
|
0.36%
|
7.05%
|
7.08%
|
-0.18%
|
5.75%
|
9.21%
|
9.55%
|
2.57%
|
4.7%
|
9.55%
|
10.33%
|
2.99%
|
Earnings before Tax (EBT)
1 |
17.96
|
5.457
|
1.637
|
-3.892
|
3.646
|
7.638
|
-7.376
|
0.585
|
8.268
|
8.998
|
-3.722
|
0.2695
|
11.04
|
13.66
|
0.528
|
Net income
1 |
12.57
|
-0.626
|
0.38
|
-3.46
|
-6.358
|
3.272
|
-8.805
|
-6.52
|
4.206
|
2.707
|
-4.05
|
-0.998
|
6.72
|
8.79
|
-2.433
|
Net margin
|
5.59%
|
-0.24%
|
0.21%
|
-2.29%
|
-3.41%
|
1.58%
|
-6.05%
|
-4.45%
|
2.19%
|
1.33%
|
-2.78%
|
-0.68%
|
3.48%
|
4.27%
|
-1.63%
|
EPS
2 |
0.5700
|
-0.0300
|
0.0200
|
-0.1600
|
-0.3000
|
0.1500
|
-0.4100
|
-0.3100
|
0.2000
|
0.1300
|
-0.1867
|
-0.0467
|
0.3133
|
0.4100
|
-0.1400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
3/9/22
|
5/5/22
|
8/4/22
|
11/3/22
|
3/9/23
|
5/10/23
|
8/3/23
|
11/9/23
|
3/12/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
284
|
248
|
220
|
230
|
180
|
158
|
128
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.435
x
|
3.207
x
|
2.309
x
|
3.946
x
|
3.142
x
|
2.588
x
|
1.945
x
|
-
|
Free Cash Flow
1 |
20.7
|
42.7
|
33
|
21.3
|
38.4
|
28.9
|
34.6
|
-
|
ROE (net income / shareholders' equity)
|
3.56%
|
8.66%
|
15.1%
|
2.69%
|
4.68%
|
6.65%
|
8.25%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
11.50
|
10.60
|
11.60
|
11.00
|
10.60
|
12.90
|
15.20
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9.17
|
2.08
|
3.99
|
2.98
|
2.8
|
3.97
|
4.03
|
3.4
|
Capex / Sales
|
1.25%
|
0.27%
|
0.46%
|
0.41%
|
0.41%
|
0.57%
|
0.57%
|
0.47%
|
Announcement Date
|
3/11/20
|
3/10/21
|
3/9/22
|
3/9/23
|
3/12/24
|
-
|
-
|
-
|
Last Close Price
9.59
USD Average target price
12.5
USD Spread / Average Target +30.34% Consensus |
1st Jan change
|
Capi.
|
---|
| +42.92% | 212M | | +25.15% | 64.64B | | +35.00% | 34.08B | | +24.76% | 8.88B | | +1.06% | 6.71B | | +9.90% | 6.41B | | +2.95% | 5.05B | | +5.81% | 4.57B | | -10.25% | 3.23B | | +3.51% | 2.5B |
Other Appliances, Tools & Housewares
|