Stock LNN LINDSAY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lindsay Corporation

Equities

LNN

US5355551061

Heavy Machinery & Vehicles

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
116.2 USD -0.99% Intraday chart for Lindsay Corporation -0.96% -10.00%
Apr. 05 Northcoast Research Upgrades Lindsay to Buy From Neutral With $142 Price Target MT
Apr. 05 Lindsay Keeps Quarterly Dividend of $0.35 Per Share, Payable May 31 to Shareholders on May 17 MT

Valuation

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 952 1,083 1,797 1,761 1,366 1,283 - -
Enterprise Value (EV) 1 940.9 1,083 1,797 1,761 1,366 1,283 1,283 1,283
P/E ratio 441 x 28.1 x 42.5 x 27 x 19 x 22.3 x 20.8 x 17.1 x
Yield 1.4% 1.26% 0.79% 0.83% 1.1% 1.2% 1.23% 1.2%
Capitalization / Revenue 2.14 x 2.28 x 3.17 x 2.28 x 2.03 x 2.13 x 2.01 x 1.91 x
EV / Revenue 2.14 x 2.28 x 3.17 x 2.28 x 2.03 x 2.13 x 2.01 x 1.91 x
EV / EBITDA 25 x 14.7 x 24.5 x 15.3 x 11.2 x 12.8 x 11.8 x 10.2 x
EV / FCF -49 x 44 x 103 x -140 x 13.5 x 34.3 x 20.3 x 18.3 x
FCF Yield -2.04% 2.27% 0.97% -0.71% 7.39% 2.91% 4.92% 5.46%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 10,786 10,835 10,907 10,979 11,009 11,038 - -
Reference price 2 88.26 99.93 164.8 160.4 124.1 116.2 116.2 116.2
Announcement Date 10/29/19 10/22/20 10/21/21 10/20/22 10/19/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 444.1 474.7 567.6 770.7 674.1 603.1 637.6 670.4
EBITDA 1 38.04 73.6 73.28 114.8 121.5 100.4 108.3 125.4
EBIT 1 24.02 54.2 54.11 94.64 102.2 76.37 85.86 101.9
Operating Margin 5.41% 11.42% 9.53% 12.28% 15.16% 12.66% 13.47% 15.2%
Earnings before Tax (EBT) 1 2.107 48.84 50.39 87.87 100.4 77.52 87.26 103.6
Net income 1 2.172 38.63 42.57 65.47 72.38 57.81 63.84 75.1
Net margin 0.49% 8.14% 7.5% 8.49% 10.74% 9.59% 10.01% 11.2%
EPS 2 0.2000 3.560 3.880 5.940 6.540 5.212 5.583 6.780
Free Cash Flow 1 -19.41 24.59 17.46 -12.55 100.9 37.4 63.1 70
FCF margin -4.37% 5.18% 3.08% -1.63% 14.97% 6.2% 9.9% 10.44%
FCF Conversion (EBITDA) - 33.41% 23.82% - 83.09% 37.26% 58.26% 55.82%
FCF Conversion (Net income) - 63.65% 41.01% - 139.45% 64.69% 98.83% 93.21%
Dividend per Share 2 1.240 1.260 1.300 1.330 1.370 1.400 1.425 1.400
Announcement Date 10/29/19 10/22/20 10/21/21 10/20/22 10/19/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 166.2 200.1 214.3 190.2 176.2 166.2 164.6 167.1 161.4 151.5 144.4 145.9 171 161 146
EBITDA 1 18.26 23.35 40.18 33.03 29.47 32.09 31.73 28.18 26.38 27.36 24.1 22.58 - - -
EBIT 1 13.36 18.34 35.16 27.78 24.6 27.26 26.96 23.36 21.07 22.1 17.47 15.72 - - -
Operating Margin 8.04% 9.16% 16.41% 14.61% 13.96% 16.4% 16.38% 13.98% 13.06% 14.58% 12.1% 10.77% - - -
Earnings before Tax (EBT) 1 9.475 19.2 35.56 23.63 24 25.73 25.73 24.9 21 22.7 17.8 16.05 - - -
Net income 1 7.901 14.57 25.07 17.93 18.22 18.05 16.88 19.23 15.02 18.12 12.97 11.71 - - -
Net margin 4.76% 7.28% 11.7% 9.43% 10.34% 10.86% 10.26% 11.51% 9.31% 11.96% 8.99% 8.03% - - -
EPS 2 0.7200 1.320 2.280 1.620 1.650 1.630 1.530 1.740 1.360 1.640 1.172 1.052 1.540 1.430 1.250
Dividend per Share 2 0.3300 0.3300 0.3300 0.3400 0.3400 0.3400 0.3400 0.3500 0.3500 0.3500 0.3500 0.3500 - - -
Announcement Date 1/6/22 4/5/22 6/30/22 10/20/22 1/5/23 4/4/23 6/29/23 10/19/23 1/4/24 4/4/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 11.1 - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -19.4 24.6 17.5 -12.5 101 37.4 63.1 70
ROE (net income / shareholders' equity) 0.8% - - - - - - -
ROA (Net income/ Total Assets) 0.43% - - - - - - -
Assets 1 500.1 - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 23.2 21.4 26.5 15.6 18.8 40.2 31.3 16.8
Capex / Sales 5.23% 4.52% 4.67% 2.02% 2.79% 6.67% 4.91% 2.51%
Announcement Date 10/29/19 10/22/20 10/21/21 10/20/22 10/19/23 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lindsay Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
116.2 USD
Average target price
134 USD
Spread / Average Target
+15.28%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Agricultural Machinery

1st Jan change Capi.
LINDSAY CORPORATION Stock Lindsay Corporation
-10.00% 1.28B
THE TORO COMPANY Stock The Toro Company
-8.84% 9.14B
ESCORTS KUBOTA LIMITED Stock Escorts Kubota Limited
+10.34% 4.35B
BUCHER INDUSTRIES AG Stock Bucher Industries AG
+2.07% 4.04B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI Stock Türk Traktör ve Ziraat Makineleri
+27.11% 2.79B
FIRST TRACTOR COMPANY LIMITED Stock First Tractor Company Limited
+64.52% 2.27B
AG GROWTH INTERNATIONAL INC. Stock Ag Growth International Inc.
+18.94% 834M
TÜMOSAN MOTOR VE TRAKTÖR SANAYI Stock Tümosan Motor ve Traktör Sanayi
+102.98% 603M
YAMABIKO CORPORATION Stock Yamabiko Corporation
+39.37% 546M
JAIN IRRIGATION SYSTEMS LIMITED Stock Jain Irrigation Systems Limited
-6.46% 490M
Agricultural Machinery
  1. Stock Market
  2. Equities
  3. LNN Stock
  4. Financials Lindsay Corporation