Financials Lipocine Inc.

Equities

LPCN

US53630X2036

Biotechnology & Medical Research

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
4.798 USD +5.44% Intraday chart for Lipocine Inc. -8.96% +71.96%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 13.8 89.33 87.5 35.21 14.83 25.5
Enterprise Value (EV) 1 13.8 89.33 87.5 35.21 14.83 25.5
P/E ratio -0.77 x -3.58 x -99.1 x -3.32 x -0.9 x -3.22 x
Yield - - - - - -
Capitalization / Revenue 83.6 x - 5.42 x 70.4 x -5.2 x 12.6 x
EV / Revenue 83.6 x - 5.42 x 70.4 x -5.2 x 12.6 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 2,109 3,864 5,194 5,207 5,316 5,316
Reference price 2 6.543 23.12 16.85 6.763 2.790 4.798
Announcement Date 3/13/20 3/11/21 3/9/22 3/10/23 3/7/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 0.165 - 16.14 0.5 -2.851 2.026
EBITDA - - - - - -
EBIT 1 -12.9 -18 3.146 -12.12 -17.93 -13.41
Operating Margin -7,818.83% - 19.49% -2,423.88% 628.98% -661.7%
Earnings before Tax (EBT) 1 -13.01 -20.96 -0.6342 -10.76 -16.35 -13.21
Net income 1 -13.01 -20.96 -0.6344 -10.76 -16.35 -12.55
Net margin -7,883.71% - -3.93% -2,151.73% 573.6% -619.25%
EPS 2 -8.500 -6.460 -0.1700 -2.040 -3.100 -1.490
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/13/20 3/11/21 3/9/22 3/10/23 3/7/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 0.055 16.09 - 0.5 - - 0.055 - -3.122 0.2162 - 0.405 0.547 1.074
EBITDA - - - - - - - - - - - - - -
EBIT 1 -3.534 12.78 -3.132 -3.528 -2.899 -2.561 -4.339 -3.956 -7.043 -2.593 -3.725 -3.406 -3.354 -2.92
Operating Margin -6,426.02% 79.47% - -705.51% - - -7,889.85% - 225.6% -1,199.57% - -840.99% -613.16% -271.88%
Earnings before Tax (EBT) 1 -3.081 12.62 -3.488 -2.632 -2.409 -2.229 -3.87 -3.549 -6.651 -2.282 -3.675 -3.356 -3.304 -2.87
Net income 1 -3.081 12.62 -3.488 -2.632 -2.409 -2.23 -3.87 -3.549 -6.651 -2.282 -3.675 -3.356 -3.304 -2.87
Net margin -5,603.38% 78.48% - -526.36% - - -7,038.06% - 213.04% -1,055.71% - -828.64% -604.02% -267.23%
EPS 2 -0.5100 2.380 -0.6800 -0.5100 -0.5100 -0.3400 -0.6800 -0.6800 -1.260 -0.4200 -0.6800 -0.6200 -0.2900 -0.2500
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/10/21 3/9/22 5/9/22 8/8/22 11/9/22 3/10/23 5/11/23 8/10/23 11/8/23 3/7/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - 0.01 0.13 - -
Capex / Sales - - 0.05% 26.77% - -
Announcement Date 3/13/20 3/11/21 3/9/22 3/10/23 3/7/24 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.798 USD
Average target price
33 USD
Spread / Average Target
+587.83%
Consensus
  1. Stock Market
  2. Equities
  3. LPCN Stock
  4. Financials Lipocine Inc.