Stock 4995 LITEMAX ELECTRONICS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Litemax Electronics Inc.

Equities

4995

TW0004995006

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
57.3 TWD -0.52% Intraday chart for Litemax Electronics Inc. +3.80% +20.89%
Mar. 07 Litemax Electronics Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Litemax Electronics Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,216 2,021 1,592 1,550 1,580 1,995
Enterprise Value (EV) 1 1,211 1,931 1,477 1,947 1,656 2,106
P/E ratio 12.5 x 11.9 x 23.2 x 14 x 7.63 x 13.4 x
Yield 6.54% 7.6% 4.72% 6.75% 11.1% 6.75%
Capitalization / Revenue 1.18 x 1.53 x 1.65 x 1.28 x 1.16 x 1.64 x
EV / Revenue 1.17 x 1.47 x 1.53 x 1.61 x 1.21 x 1.73 x
EV / EBITDA 8.97 x 8.09 x 14.9 x 12.8 x 7.3 x 10.3 x
EV / FCF -124 x 11.2 x 8.77 x -3.14 x 7.81 x 12.6 x
FCF Yield -0.81% 8.9% 11.4% -31.9% 12.8% 7.93%
Price to Book 1.52 x 2.27 x 1.97 x 1.83 x 1.65 x 2.12 x
Nbr of stocks (in thousands) 37,027 41,496 41,787 41,839 41,908 42,086
Reference price 2 32.85 48.70 38.10 37.05 37.70 47.40
Announcement Date 3/28/19 3/22/20 3/9/21 3/8/22 3/7/23 3/7/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,032 1,318 963.2 1,208 1,367 1,219
EBITDA 1 134.9 238.8 98.84 152 226.8 203.9
EBIT 1 117.6 219.1 79.22 131.3 203.5 186.8
Operating Margin 11.39% 16.63% 8.22% 10.87% 14.88% 15.32%
Earnings before Tax (EBT) 1 124.9 221.1 78.12 130.5 253.7 185.5
Net income 1 100.8 171.9 69.21 112.1 210.2 151.6
Net margin 9.77% 13.05% 7.19% 9.29% 15.37% 12.43%
EPS 2 2.626 4.090 1.640 2.650 4.940 3.550
Free Cash Flow 1 -9.75 171.9 168.5 -620.3 212.1 167
FCF margin -0.94% 13.04% 17.5% -51.36% 15.51% 13.69%
FCF Conversion (EBITDA) - 71.97% 170.52% - 93.53% 81.88%
FCF Conversion (Net income) - 99.96% 243.53% - 100.91% 110.12%
Dividend per Share 2 2.150 3.700 1.799 2.500 4.200 3.200
Announcement Date 3/28/19 3/22/20 3/9/21 3/8/22 3/7/23 3/7/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 397 76.3 111
Net Cash position 1 5.82 89.7 115 - - -
Leverage (Debt/EBITDA) - - - 2.61 x 0.3363 x 0.5427 x
Free Cash Flow 1 -9.75 172 169 -620 212 167
ROE (net income / shareholders' equity) 14.8% 20.3% 8.14% 13.5% 23.2% 15.9%
ROA (Net income/ Total Assets) 5.71% 10.1% 3.81% 5.34% 7.08% 6.79%
Assets 1 1,765 1,697 1,816 2,100 2,968 2,233
Book Value Per Share 2 21.70 21.50 19.40 20.30 22.90 22.40
Cash Flow per Share 2 6.570 5.370 6.970 5.430 6.850 6.070
Capex 1 10.8 9.41 8.97 682 10.6 26.6
Capex / Sales 1.05% 0.71% 0.93% 56.48% 0.78% 2.18%
Announcement Date 3/28/19 3/22/20 3/9/21 3/8/22 3/7/23 3/7/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Display Screens

1st Jan change Capi.
LITEMAX ELECTRONICS INC. Stock Litemax Electronics Inc.
+20.89% 74.38M
CORNING INCORPORATED Stock Corning Incorporated
+4.17% 26.8B
TCL TECHNOLOGY GROUP CORPORATION Stock TCL Technology Group Corporation
+12.09% 12.48B
E INK HOLDINGS INC. Stock E Ink Holdings Inc.
+11.93% 7.97B
EVERDISPLAY OPTRONICS (SHANGHAI) CO., LTD. Stock Everdisplay Optronics (Shanghai) Co., Ltd.
-8.64% 4.15B
INNOLUX CORPORATION Stock Innolux Corporation
-0.35% 3.91B
CAIHONG DISPLAY DEVICES CO.,LTD. Stock Caihong Display Devices Co.,Ltd.
+15.56% 3.86B
LG DISPLAY CO., LTD. Stock LG Display Co., Ltd.
-16.72% 3.75B
TIANMA MICROELECTRONICS CO., LTD. Stock Tianma Microelectronics Co., Ltd.
-23.10% 2.71B
LEYARD OPTOELECTRONIC CO., LTD. Stock Leyard Optoelectronic Co., Ltd.
-16.33% 1.71B
Display Screens
  1. Stock Market
  2. Equities
  3. 4995 Stock
  4. Financials Litemax Electronics Inc.