Stock LGD1L LITGRID AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Litgrid AB

Equities

LGD1L

LT0000128415

Electric Utilities

Market Closed - Nasdaq Vilnius
Other stock markets
 08:59:36 2024-04-26 am EDT 		5-day change 1st Jan Change
0.685 EUR -0.72% Intraday chart for Litgrid AB +0.74% 0.00%
Feb. 29 Litgrid AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Feb. 29 Litgrid AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 317.7 292.5 295 400.9 353 345.5
Enterprise Value (EV) 1 438.1 390.9 379.8 469.4 398.7 384.7
P/E ratio -8.07 x 63.5 x 11.1 x 20 x -7.13 x 7.14 x
Yield 0.83% 1.4% 5.61% 1.26% - -
Capitalization / Revenue 1.68 x 1.51 x 1.43 x 1.5 x 0.84 x 0.94 x
EV / Revenue 2.32 x 2.02 x 1.84 x 1.76 x 0.95 x 1.05 x
EV / EBITDA 14.5 x 16.9 x 7.56 x 11.1 x -10.4 x 5.13 x
EV / FCF 11.8 x -39.6 x -24.3 x -9.58 x -82 x -1.34 x
FCF Yield 8.5% -2.53% -4.11% -10.4% -1.22% -74.5%
Price to Book 1.63 x 1.49 x 1.35 x 1.81 x 2.11 x 1.45 x
Nbr of stocks (in thousands) 504,331 504,331 504,331 504,331 504,331 504,331
Reference price 2 0.6300 0.5800 0.5850 0.7950 0.7000 0.6850
Announcement Date 4/25/19 4/20/20 3/16/21 4/20/22 3/21/23 3/29/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 188.8 193.7 206.4 267.3 419 366.8
EBITDA 1 30.12 23.09 50.22 42.13 -38.5 74.96
EBIT 1 5.15 3.634 31.18 22.14 -57.82 56.1
Operating Margin 2.73% 1.88% 15.11% 8.28% -13.8% 15.29%
Earnings before Tax (EBT) 1 -46.2 4.994 30.88 24.1 -58.35 41.08
Net income 1 -39.36 4.61 26.6 20.01 -49.48 48.39
Net margin -20.85% 2.38% 12.89% 7.49% -11.81% 13.19%
EPS 2 -0.0780 0.009140 0.0527 0.0397 -0.0982 0.0959
Free Cash Flow 1 37.26 -9.881 -15.6 -49.01 -4.859 -286.6
FCF margin 19.73% -5.1% -7.56% -18.34% -1.16% -78.14%
FCF Conversion (EBITDA) 123.71% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.005200 0.008100 0.0328 0.0100 - -
Announcement Date 4/25/19 4/20/20 3/16/21 4/20/22 3/21/23 3/29/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 120 98.4 84.7 68.5 45.6 39.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.998 x 4.261 x 1.687 x 1.625 x -1.185 x 0.5228 x
Free Cash Flow 1 37.3 -9.88 -15.6 -49 -4.86 -287
ROE (net income / shareholders' equity) -17.8% 2.35% 12.9% 9.11% -25.5% 23.9%
ROA (Net income/ Total Assets) 0.8% 0.61% 4.93% 3.06% -5.98% 5.02%
Assets 1 -4,925 754.7 539.6 653.8 827.3 963.3
Book Value Per Share 2 0.3900 0.3900 0.4300 0.4400 0.3300 0.4700
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 23 42.6 51.8 57.5 74.2 137
Capex / Sales 12.18% 22.01% 25.09% 21.5% 17.7% 37.39%
Announcement Date 4/25/19 4/20/20 3/16/21 4/20/22 3/21/23 3/29/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
LITGRID AB Stock Litgrid AB
0.00% 369M
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.65B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. LGD1L Stock
  4. Financials Litgrid AB