Stock LIX LIX DETERGENT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lix Detergent

Equities

LIX

VN000000LIX6

Household Products

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
68,900 VND +2.23% Intraday chart for Lix Detergent +3.92% +33.79%
Apr. 19 Lix Detergent Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 28 Lix Detergent Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,555,200 1,393,200 1,749,600 1,629,720 1,330,020 1,668,600
Enterprise Value (EV) 1 1,525,545 1,320,359 1,790,586 1,543,743 1,191,150 1,453,995
P/E ratio 11.7 x 8.67 x 8.46 x 10.8 x 6.94 x 9.78 x
Yield 6.25% 8.14% 7.41% - 8.53% -
Capitalization / Revenue 0.67 x 0.55 x 0.6 x 0.62 x 0.47 x 0.6 x
EV / Revenue 0.66 x 0.52 x 0.62 x 0.59 x 0.42 x 0.52 x
EV / EBITDA 7.01 x 5.17 x 5.29 x 5.89 x 4.17 x 4.83 x
EV / FCF 23.3 x 14.3 x -151 x 10.3 x 10.8 x 8.51 x
FCF Yield 4.28% 7.02% -0.66% 9.73% 9.22% 11.8%
Price to Book 3.29 x 2.51 x 2.74 x 2.18 x 1.57 x 1.89 x
Nbr of stocks (in thousands) 32,400 32,400 32,400 32,400 32,400 32,400
Reference price 2 48,000 43,000 54,000 50,300 41,050 51,500
Announcement Date 2/22/19 3/2/20 2/22/21 3/1/22 2/24/23 2/28/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,308,931 2,526,485 2,902,193 2,613,003 2,815,142 2,800,559
EBITDA 1 217,591 255,229 338,237 262,193 285,330 300,768
EBIT 1 186,043 220,315 294,754 210,850 234,031 243,900
Operating Margin 8.06% 8.72% 10.16% 8.07% 8.31% 8.71%
Earnings before Tax (EBT) 1 187,046 224,804 292,401 211,022 262,787 246,043
Net income 1 147,603 178,796 230,108 167,366 213,200 190,041
Net margin 6.39% 7.08% 7.93% 6.41% 7.57% 6.79%
EPS 2 4,096 4,957 6,381 4,640 5,913 5,268
Free Cash Flow 1 65,336 92,653 -11,873 150,275 109,785 170,894
FCF margin 2.83% 3.67% -0.41% 5.75% 3.9% 6.1%
FCF Conversion (EBITDA) 30.03% 36.3% - 57.31% 38.48% 56.82%
FCF Conversion (Net income) 44.26% 51.82% - 89.79% 51.49% 89.92%
Dividend per Share 2 3,000 3,500 4,000 - 3,500 -
Announcement Date 2/22/19 3/2/20 2/22/21 3/1/22 2/24/23 2/28/24
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 52,992
Net margin -
EPS 2 1,497
Dividend per Share -
Announcement Date 10/18/22
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 40,986 - - -
Net Cash position 1 29,655 72,841 - 85,977 138,870 214,605
Leverage (Debt/EBITDA) - - 0.1212 x - - -
Free Cash Flow 1 65,336 92,653 -11,873 150,275 109,785 170,894
ROE (net income / shareholders' equity) 31.2% 34.8% 38.6% 24.1% 26.7% 22.2%
ROA (Net income/ Total Assets) 14.9% 16.4% 19.2% 12.1% 12.2% 12%
Assets 1 988,174 1,088,720 1,195,610 1,387,710 1,749,002 1,582,291
Book Value Per Share 2 14,577 17,136 19,676 23,120 26,177 27,233
Cash Flow per Share 2 2,613 3,945 432.0 4,350 5,983 8,321
Capex 1 39,660 48,758 116,576 54,158 41,805 66,511
Capex / Sales 1.72% 1.93% 4.02% 2.07% 1.49% 2.37%
Announcement Date 2/22/19 3/2/20 2/22/21 3/1/22 2/24/23 2/28/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Household Products

1st Jan change Capi.
LIX DETERGENT Stock Lix Detergent
+33.79% 88.12M
RECKITT BENCKISER GROUP PLC Stock Reckitt Benckiser Group plc
-18.39% 38.86B
CHURCH & DWIGHT CO., INC. Stock Church & Dwight Co., Inc.
+12.44% 25.93B
PT UNILEVER INDONESIA TBK Stock PT Unilever Indonesia Tbk
-26.63% 6.09B
REYNOLDS CONSUMER PRODUCTS INC. Stock Reynolds Consumer Products Inc.
+6.04% 5.98B
WD-40 COMPANY Stock WD-40 Company
-5.67% 3.06B
LION CORPORATION Stock Lion Corporation
+5.20% 2.42B
JYOTHY LABS LIMITED Stock Jyothy Labs Limited
-12.14% 1.85B
SANO BRUNO'S ENTERPRISES LTD Stock Sano Bruno's Enterprises Ltd
+27.19% 936M
EARTH CORPORATION Stock Earth Corporation
-4.16% 618M
Other Household Products
  1. Stock Market
  2. Equities
  3. LIX Stock
  4. Financials Lix Detergent