Financials London & Associated Properties Plc

Equities

LAS

GB0005234223

Coal

Delayed London S.E. 04:04:09 2024-04-29 am EDT 5-day change 1st Jan Change
13 GBX +23.81% Intraday chart for London & Associated Properties Plc +36.84% +4.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 20.9 22.18 18.52 6.826 10.24 17.07
Enterprise Value (EV) 1 82.97 60.71 49.31 44.5 44.02 42.22
P/E ratio 2.72 x -10.7 x -2.86 x -1.02 x -67.4 x 6.31 x
Yield 0.71% 0.69% - - - -
Capitalization / Revenue 0.46 x 0.39 x 0.29 x 0.19 x 0.18 x 0.17 x
EV / Revenue 1.84 x 1.07 x 0.77 x 1.27 x 0.78 x 0.42 x
EV / EBITDA 8.63 x 6.36 x 8.96 x -16.6 x 7.86 x 1.15 x
EV / FCF -2.68 x -52.8 x 3.28 x 27 x 18.1 x 1.48 x
FCF Yield -37.3% -1.9% 30.5% 3.71% 5.53% 67.4%
Price to Book 0.46 x 0.51 x 0.5 x 0.23 x 0.34 x 0.52 x
Nbr of stocks (in thousands) 85,322 85,317 85,325 85,322 85,326 85,326
Reference price 2 0.2450 0.2600 0.2170 0.0800 0.1200 0.2000
Announcement Date 5/10/18 4/30/19 7/2/20 5/11/21 4/28/22 4/28/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 44.98 56.65 63.97 35.02 56.48 100.2
EBITDA 1 9.611 9.543 5.506 -2.686 5.597 36.61
EBIT 1 7.807 7.421 3.323 -4.886 3.02 35.51
Operating Margin 17.36% 13.1% 5.19% -13.95% 5.35% 35.43%
Earnings before Tax (EBT) 1 11.28 1.268 -4.54 -10.15 1.524 33.17
Net income 1 7.686 -2.082 -6.477 -6.704 -0.152 2.704
Net margin 17.09% -3.68% -10.13% -19.14% -0.27% 2.7%
EPS 2 0.0901 -0.0244 -0.0759 -0.0786 -0.001781 0.0317
Free Cash Flow 1 -30.99 -1.151 15.04 1.65 2.436 28.47
FCF margin -68.89% -2.03% 23.52% 4.71% 4.31% 28.4%
FCF Conversion (EBITDA) - - 273.23% - 43.53% 77.77%
FCF Conversion (Net income) - - - - - 1,052.95%
Dividend per Share 2 0.001750 0.001800 - - - -
Announcement Date 5/10/18 4/30/19 7/2/20 5/11/21 4/28/22 4/28/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 62.1 38.5 30.8 37.7 33.8 25.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.458 x 4.038 x 5.593 x -14.03 x 6.035 x 0.6872 x
Free Cash Flow 1 -31 -1.15 15 1.65 2.44 28.5
ROE (net income / shareholders' equity) 15.8% 1.06% -10.5% -20.4% 2.07% 45.1%
ROA (Net income/ Total Assets) 3.44% 3.34% 1.7% -2.85% 1.85% 20.2%
Assets 1 223.7 -62.36 -380.7 235.4 -8.223 13.39
Book Value Per Share 2 0.5400 0.5100 0.4300 0.3500 0.3500 0.3800
Cash Flow per Share 2 0.0900 0.2400 0.1600 0.0800 0.1000 0.1800
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 5/10/18 4/30/19 7/2/20 5/11/21 4/28/22 4/28/23
1GBP in Million2GBP
Estimates
  1. Stock Market
  2. Equities
  3. LAS Stock
  4. Financials London & Associated Properties Plc