Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
13 GBX | +23.81% | +36.84% | +4.00% |
Mar. 13 | London & Associated Properties plc Announces Resignation of Howard Goldring as Director | CI |
2023 | London & Associated says asset value down but portfolio still strong | AN |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 20.9 | 22.18 | 18.52 | 6.826 | 10.24 | 17.07 |
Enterprise Value (EV) 1 | 82.97 | 60.71 | 49.31 | 44.5 | 44.02 | 42.22 |
P/E ratio | 2.72 x | -10.7 x | -2.86 x | -1.02 x | -67.4 x | 6.31 x |
Yield | 0.71% | 0.69% | - | - | - | - |
Capitalization / Revenue | 0.46 x | 0.39 x | 0.29 x | 0.19 x | 0.18 x | 0.17 x |
EV / Revenue | 1.84 x | 1.07 x | 0.77 x | 1.27 x | 0.78 x | 0.42 x |
EV / EBITDA | 8.63 x | 6.36 x | 8.96 x | -16.6 x | 7.86 x | 1.15 x |
EV / FCF | -2.68 x | -52.8 x | 3.28 x | 27 x | 18.1 x | 1.48 x |
FCF Yield | -37.3% | -1.9% | 30.5% | 3.71% | 5.53% | 67.4% |
Price to Book | 0.46 x | 0.51 x | 0.5 x | 0.23 x | 0.34 x | 0.52 x |
Nbr of stocks (in thousands) | 85,322 | 85,317 | 85,325 | 85,322 | 85,326 | 85,326 |
Reference price 2 | 0.2450 | 0.2600 | 0.2170 | 0.0800 | 0.1200 | 0.2000 |
Announcement Date | 5/10/18 | 4/30/19 | 7/2/20 | 5/11/21 | 4/28/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 44.98 | 56.65 | 63.97 | 35.02 | 56.48 | 100.2 |
EBITDA 1 | 9.611 | 9.543 | 5.506 | -2.686 | 5.597 | 36.61 |
EBIT 1 | 7.807 | 7.421 | 3.323 | -4.886 | 3.02 | 35.51 |
Operating Margin | 17.36% | 13.1% | 5.19% | -13.95% | 5.35% | 35.43% |
Earnings before Tax (EBT) 1 | 11.28 | 1.268 | -4.54 | -10.15 | 1.524 | 33.17 |
Net income 1 | 7.686 | -2.082 | -6.477 | -6.704 | -0.152 | 2.704 |
Net margin | 17.09% | -3.68% | -10.13% | -19.14% | -0.27% | 2.7% |
EPS 2 | 0.0901 | -0.0244 | -0.0759 | -0.0786 | -0.001781 | 0.0317 |
Free Cash Flow 1 | -30.99 | -1.151 | 15.04 | 1.65 | 2.436 | 28.47 |
FCF margin | -68.89% | -2.03% | 23.52% | 4.71% | 4.31% | 28.4% |
FCF Conversion (EBITDA) | - | - | 273.23% | - | 43.53% | 77.77% |
FCF Conversion (Net income) | - | - | - | - | - | 1,052.95% |
Dividend per Share 2 | 0.001750 | 0.001800 | - | - | - | - |
Announcement Date | 5/10/18 | 4/30/19 | 7/2/20 | 5/11/21 | 4/28/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 62.1 | 38.5 | 30.8 | 37.7 | 33.8 | 25.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 6.458 x | 4.038 x | 5.593 x | -14.03 x | 6.035 x | 0.6872 x |
Free Cash Flow 1 | -31 | -1.15 | 15 | 1.65 | 2.44 | 28.5 |
ROE (net income / shareholders' equity) | 15.8% | 1.06% | -10.5% | -20.4% | 2.07% | 45.1% |
ROA (Net income/ Total Assets) | 3.44% | 3.34% | 1.7% | -2.85% | 1.85% | 20.2% |
Assets 1 | 223.7 | -62.36 | -380.7 | 235.4 | -8.223 | 13.39 |
Book Value Per Share 2 | 0.5400 | 0.5100 | 0.4300 | 0.3500 | 0.3500 | 0.3800 |
Cash Flow per Share 2 | 0.0900 | 0.2400 | 0.1600 | 0.0800 | 0.1000 | 0.1800 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 5/10/18 | 4/30/19 | 7/2/20 | 5/11/21 | 4/28/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.00% | 11.16M | |
+20.19% | 104B | |
-5.15% | 38.78B | |
+20.55% | 33.68B | |
+19.96% | 33.53B | |
+11.19% | 20.45B | |
+8.59% | 18.4B | |
-4.70% | 8.62B | |
+6.48% | 8.24B | |
+7.46% | 6.64B |
- Stock Market
- Equities
- LAS Stock
- Financials London & Associated Properties Plc