End-of-day quote
Shanghai S.E.
06:00:00 2024-05-13 pm EDT
|
5-day change
|
1st Jan Change
|
84.6
CNY
|
+2.76%
|
|
-2.57%
|
-23.52%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
34,265
|
44,355
|
33,891
|
-
|
-
|
Enterprise Value (EV)
1 |
34,265
|
44,355
|
33,891
|
33,891
|
33,891
|
P/E ratio
|
610
x
|
-135
x
|
428
x
|
160
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
46.4
x
|
87.2
x
|
46.4
x
|
17.1
x
|
23.7
x
|
EV / Revenue
|
46.4
x
|
87.2
x
|
46.4
x
|
17.1
x
|
23.7
x
|
EV / EBITDA
|
264
x
|
-154
x
|
4,236
x
|
73.8
x
|
131
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
8.81
x
|
12.5
x
|
9.85
x
|
8.28
x
|
9.32
x
|
Nbr of stocks (in thousands)
|
401,000
|
401,000
|
400,609
|
-
|
-
|
Reference price
2 |
85.45
|
110.6
|
84.60
|
84.60
|
84.60
|
Announcement Date
|
2/23/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,201
|
738.7
|
508.4
|
731
|
1,982
|
1,431
|
EBITDA
1 |
-
|
129.8
|
-287.6
|
8
|
459.5
|
258
|
EBIT
1 |
-
|
16.83
|
-408.5
|
-134
|
189.2
|
127
|
Operating Margin
|
-
|
2.28%
|
-80.35%
|
-18.33%
|
9.55%
|
8.87%
|
Earnings before Tax (EBT)
1 |
-
|
33.91
|
-383.3
|
81.75
|
208
|
155
|
Net income
1 |
236.8
|
51.75
|
-329.3
|
79.25
|
211.8
|
155
|
Net margin
|
19.71%
|
7.01%
|
-64.78%
|
10.84%
|
10.68%
|
10.83%
|
EPS
2 |
-
|
0.1400
|
-0.8200
|
0.1975
|
0.5275
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/6/22
|
2/23/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
1.96%
|
-8.82%
|
1.43%
|
4.7%
|
4.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1.05%
|
3.55%
|
-
|
Assets
1 |
-
|
-
|
-
|
7,548
|
5,965
|
-
|
Book Value Per Share
2 |
-
|
9.700
|
8.870
|
8.590
|
10.20
|
9.080
|
Cash Flow per Share
2 |
-
|
-1.920
|
-1.020
|
-0.6600
|
-0.6800
|
-1.070
|
Capex
1 |
-
|
87.3
|
103
|
111
|
111
|
-
|
Capex / Sales
|
-
|
11.81%
|
20.18%
|
15.12%
|
5.58%
|
-
|
Announcement Date
|
6/6/22
|
2/23/23
|
2/28/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -23.52% | 4.56B | | +35.34% | 12.86B | | +20.48% | 7.79B | | -12.74% | 1.17B | | -13.62% | 816M | | +22.82% | 228M | | +30.12% | 121M | | +22.40% | 82.55M | | +2.31% | 61.02M |
Servers & Systems
|