Stock LXU LSB INDUSTRIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials LSB Industries, Inc.

Equities

LXU

US5021601043

Diversified Chemicals

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
8.21 USD +0.98% Intraday chart for LSB Industries, Inc. +1.99% -11.82%
Apr. 08 UBS Adjusts LSB Industries Price Target to $9.50 From $7.75, Maintains Neutral Rating MT
Apr. 01 Lsb Industries Insider Sold Shares Worth $274,255, According to a Recent SEC Filing MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 120.9 99.39 981.5 1,044 692.1 593.4 - -
Enterprise Value (EV) 1 567.1 99.39 1,440 1,378 692.1 1,115 1,125 1,143
P/E ratio -1.22 x -0.96 x -2.51 x 4.96 x 25.2 x 36.8 x 25.9 x 23.5 x
Yield - - - - - - - -
Capitalization / Revenue 0.33 x 0.28 x 1.76 x 1.16 x 1.17 x 1.15 x 1.08 x 1.05 x
EV / Revenue 1.55 x 0.28 x 2.59 x 1.53 x 1.17 x 2.17 x 2.04 x 2.02 x
EV / EBITDA 8.18 x 1.52 x 7.54 x 3.32 x 5.22 x 8.71 x 7.9 x 7.74 x
EV / FCF -16.7 x -3.01 x 27.4 x 4.6 x - -121 x 38.1 x 17.9 x
FCF Yield -5.98% -33.2% 3.65% 21.8% - -0.82% 2.62% 5.6%
Price to Book 0.48 x 0.66 x 2.15 x 1.97 x 1.31 x 1.2 x 1.2 x 1.25 x
Nbr of stocks (in thousands) 37,417 38,112 88,824 78,497 74,344 72,275 - -
Reference price 2 3.231 2.608 11.05 13.30 9.310 8.210 8.210 8.210
Announcement Date 2/24/20 2/24/21 2/23/22 2/22/23 3/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 365.1 351.3 556.2 901.7 593.7 514.7 550.9 566.7
EBITDA 1 69.34 65.48 191 414.7 132.7 128 142.5 147.7
EBIT 1 -39.09 -15.54 101 308.4 51.78 56.44 66.13 59.88
Operating Margin -10.71% -4.42% 18.17% 34.2% 8.72% 10.97% 12% 10.57%
Earnings before Tax (EBT) 1 -84.34 -66.66 38.99 269.5 33.9 20.01 30.2 38.19
Net income 1 -96.44 -99.42 -220 230.3 27.92 16.31 23.85 32.52
Net margin -26.42% -28.3% -39.55% 25.55% 4.7% 3.17% 4.33% 5.74%
EPS 2 -2.646 -2.715 -4.400 2.680 0.3700 0.2230 0.3164 0.3495
Free Cash Flow 1 -33.92 -32.98 52.5 299.8 - -9.183 29.5 64
FCF margin -9.29% -9.39% 9.44% 33.25% - -1.78% 5.36% 11.29%
FCF Conversion (EBITDA) - - 27.48% 72.31% - - 20.71% 43.34%
FCF Conversion (Net income) - - - 130.16% - - 123.67% 196.82%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/24/20 2/24/21 2/23/22 2/22/23 3/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 127.2 190.2 199 284.8 184.3 233.7 181 165.8 114.3 132.6 126.8 141.8 102.1 133.1 137.6
EBITDA 1 37.66 90.1 101.1 158.1 49.93 105.5 51.01 47.12 9.199 25.13 32.47 41.55 16.77 37.15 38.4
EBIT 1 5.373 69.69 79.97 132.7 13.07 82.68 30.54 27.5 -9.499 3.245 12.7 20.83 -1.833 18.89 18.98
Operating Margin 4.22% 36.63% 40.19% 46.58% 7.09% 35.39% 16.87% 16.58% -8.31% 2.45% 10.01% 14.69% -1.8% 14.19% 13.79%
Earnings before Tax (EBT) 1 -8.909 37.71 69.88 123.8 3.092 72.77 21.8 28.07 -12.98 -2.996 7.6 10.83 -12.1 10.95 10.55
Net income 1 -251.5 42.01 58.77 103.4 2.312 65.87 15.9 25.1 -7.726 -5.347 5.7 8.12 -9.1 8.2 7.9
Net margin -197.72% 22.08% 29.53% 36.31% 1.25% 28.19% 8.79% 15.13% -6.76% -4.03% 4.49% 5.73% -8.92% 6.16% 5.74%
EPS 2 -6.390 0.4700 0.6500 1.150 0.0300 0.8300 0.2100 0.3300 -0.1000 -0.0700 0.0434 0.1293 -0.1191 0.1271 0.1078
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/1/21 2/23/22 5/3/22 7/27/22 11/1/22 2/22/23 5/2/23 7/26/23 11/1/23 3/5/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 446 - 458 334 - 522 532 550
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.434 x - 2.399 x 0.8057 x - 4.078 x 3.733 x 3.725 x
Free Cash Flow 1 -33.9 -33 52.5 300 - -9.18 29.5 64
ROE (net income / shareholders' equity) - - - 54.5% - 3.93% 4.3% 5.38%
ROA (Net income/ Total Assets) - - - - - 1.85% 2.07% 2.71%
Assets 1 - - - - - 880.1 1,154 1,200
Book Value Per Share 2 6.790 3.940 5.130 6.760 7.090 6.820 6.870 6.570
Cash Flow per Share 2 - - - 4.020 - 1.140 1.090 1.270
Capex 1 36.1 30.5 35.1 45.8 - 71.3 64.5 61.9
Capex / Sales 9.88% 8.67% 6.32% 5.08% - 13.86% 11.71% 10.92%
Announcement Date 2/24/20 2/24/21 2/23/22 2/22/23 3/5/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for LSB Industries, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
8.21 USD
Average target price
9.688 USD
Spread / Average Target
+18.00%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Chemicals

1st Jan change Capi.
LSB INDUSTRIES, INC. Stock LSB Industries, Inc.
-11.82% 593M
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
-0.19% 74.89B
BASF SE Stock BASF SE
+0.09% 46.52B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
-4.19% 30.82B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+9.85% 18.19B
BRENNTAG SE Stock Brenntag SE
-10.05% 11.54B
SYENSQO SA/NV Stock Syensqo SA/NV
-8.09% 9.73B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
+2.79% 9.4B
SRF LIMITED Stock SRF Limited
+6.35% 9.37B
MITSUBISHI CHEMICAL GROUP CORPORATION Stock Mitsubishi Chemical Group Corporation
+3.85% 8.11B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. LXU Stock
  4. Financials LSB Industries, Inc.