Financials LXP Industrial Trust

Equities

LXP

US5290431015

Commercial REITs

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
8.48 USD +0.36% Intraday chart for LXP Industrial Trust -1.17% -14.52%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,632 2,941 4,418 2,763 2,903 2,496 - -
Enterprise Value (EV) 1 3,694 3,976 5,724 4,196 4,475 3,932 3,988 4,119
P/E ratio 9.23 x 16.1 x 11.7 x 26.4 x 124 x -101 x -161 x 366 x
Yield 3.88% 3.98% 2.83% 4.84% 5.09% 6.19% 6.44% 7.25%
Capitalization / Revenue 8.08 x 8.9 x 12.8 x 8.6 x 8.53 x 7.6 x 7.23 x 6.59 x
EV / Revenue 11.3 x 12 x 16.6 x 13.1 x 13.1 x 12 x 11.5 x 10.9 x
EV / EBITDA 14.5 x 15.4 x 21.8 x 18.4 x 18.2 x 15 x 14.2 x 12.1 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.59 x 1.49 x 1.93 x 1.18 x 1.28 x 1.22 x 1.33 x 1.47 x
Nbr of stocks (in thousands) 247,873 276,953 282,817 275,723 292,635 294,290 - -
Reference price 2 10.62 10.62 15.62 10.02 9.920 8.480 8.480 8.480
Announcement Date 2/20/20 2/18/21 2/24/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 326 330.4 344 321.2 340.5 328.5 345.4 378.7
EBITDA 1 255.4 258.9 262.2 227.7 245.8 262.8 281.1 341.7
EBIT 1 105.6 96.57 84.08 47.09 62.25 43.67 57.33 71.57
Operating Margin 32.39% 29.22% 24.44% 14.66% 18.28% 13.29% 16.6% 18.9%
Earnings before Tax (EBT) 1 283.8 188.1 386.6 101.3 35.26 -33.73 -21.26 -
Net income 1 273.2 176.8 375.8 107.3 23.86 -27.82 -19.42 -7.084
Net margin 83.82% 53.5% 109.26% 33.4% 7.01% -8.47% -5.62% -1.87%
EPS 2 1.150 0.6600 1.340 0.3800 0.0800 -0.0839 -0.0528 0.0232
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4125 0.4225 0.4425 0.4850 0.5050 0.5250 0.5462 0.6150
Announcement Date 2/20/20 2/18/21 2/24/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 83.42 86.48 80.28 79.78 80.09 81.1 85.08 87.05 85.42 82.96 81.48 81.82 82.07 83.08 82.63
EBITDA 1 64.12 62.35 54.96 56.78 57.07 58.84 60.59 62.3 62.12 60.77 59.18 58.5 58.34 60.53 60.49
EBIT 1 18.29 15.8 10.42 11.58 12.12 12.91 14.85 16.3 16.54 14.55 10.75 10.64 10.79 12.28 -
Operating Margin 21.92% 18.27% 12.98% 14.52% 15.13% 15.92% 17.45% 18.73% 19.37% 17.54% 13.2% 13% 13.15% 14.78% -
Earnings before Tax (EBT) 7.403 263 0.024 36.18 25.2 39.93 7.927 -6.556 - - - - - - -
Net income 1 5.028 260.5 8.989 39.67 21.78 36.87 9.522 -9.683 11.04 12.98 -6.699 -7.9 -7.43 -5.986 -6.195
Net margin 6.03% 301.17% 11.2% 49.72% 27.19% 45.46% 11.19% -11.12% 12.92% 15.65% -8.22% -9.65% -9.05% -7.21% -7.5%
EPS 2 0.0200 0.9000 0.0300 0.1400 0.0800 0.1300 0.0300 -0.0300 0.0400 0.0400 -0.0186 -0.0249 -0.0218 -0.0220 -
Dividend per Share 2 0.1075 0.1075 0.1200 0.1200 0.1200 0.1250 0.1250 0.1250 0.1250 0.1300 0.1300 0.1300 0.1300 0.1367 0.1300
Announcement Date 11/4/21 2/24/22 5/5/22 8/4/22 11/3/22 2/16/23 5/3/23 8/2/23 10/31/23 2/15/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,062 1,035 1,306 1,434 1,572 1,437 1,493 1,623
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.157 x 3.997 x 4.982 x 6.297 x 6.394 x 5.468 x 5.31 x 4.75 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 18% 9.62% 17.6% 4.62% 1.04% -1.26% -1.03% -0.39%
ROA (Net income/ Total Assets) 8.91% 5.3% 10% 2.66% 0.58% -0.69% -0.55% -0.2%
Assets 1 3,067 3,337 3,749 4,030 4,124 4,061 3,513 3,578
Book Value Per Share 2 6.690 7.110 8.070 8.460 7.780 6.980 6.360 5.770
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/20/20 2/18/21 2/24/22 2/16/23 2/15/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
8.48 USD
Average target price
9.6 USD
Spread / Average Target
+13.21%
Consensus
  1. Stock Market
  2. Equities
  3. LXP Stock
  4. Financials LXP Industrial Trust