Stock 9552 M&A RESEARCH INSTITUTE HOLDINGS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials M&A Research Institute Holdings Inc.

Equities

9552

JP3167370000

Investment Banking & Brokerage Services

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-06-05 am EDT 		5-day change 1st Jan Change
3,775 JPY -1.69% Intraday chart for M&A Research Institute Holdings Inc. -4.91% -15.64%
May. 01 M&A Research Institute's Attributable Profit Jumps 102.5% Fiscal 2024 MT
Apr. 30 M&A Research Institute Holdings Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending September 30, 2024 CI

Valuation

Fiscal Period: September 2022 2023 2024 2025 2026
Capitalization 1 97,685 199,461 221,085 - -
Enterprise Value (EV) 1 93,838 196,201 208,375 195,052 171,508
P/E ratio 71.5 x 236 x 41.2 x 24 x 13.5 x
Yield - - - - 0.04%
Capitalization / Revenue 25 x 63.7 x 13 x 7.92 x 4.74 x
EV / Revenue 24 x 62.7 x 12.3 x 6.99 x 3.68 x
EV / EBITDA 44.3 x - 24.4 x 12.7 x 5.1 x
EV / FCF 46,939,481 x - - 24,381,555 x 15,020,852 x
FCF Yield 0% - - 0% 0%
Price to Book 33.4 x 52.6 x 21.7 x 9.97 x 5.11 x
Nbr of stocks (in thousands) 57,462 57,983 58,566 - -
Reference price 2 1,700 3,440 3,775 3,775 3,775
Announcement Date 10/28/22 10/27/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2022 2023 2024 2025 2026
Net sales 1 3,911 3,131 16,991 27,899 46,631
EBITDA 1 2,118 - 8,545 15,303 33,658
EBIT 1 2,103 1,436 8,577 14,664 26,673
Operating Margin 53.77% 45.86% 50.48% 52.56% 57.2%
Earnings before Tax (EBT) 1 2,082 1,343 9,003 13,922 20,004
Net income 1 1,326 842 5,707 9,347 15,755
Net margin 33.9% 26.89% 33.59% 33.5% 33.79%
EPS 2 23.76 14.60 91.64 157.4 278.8
Free Cash Flow 1,999 - - 8,000 11,418
FCF margin 51.12% - - 28.67% 24.49%
FCF Conversion (EBITDA) 94.37% - - 52.28% 33.92%
FCF Conversion (Net income) 150.76% - - 85.59% 72.47%
Dividend per Share 2 - - - - 1.500
Announcement Date 10/28/22 10/27/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 S1 2023 Q1
Net sales 1 1,752 2,125
EBITDA - -
EBIT 1 1,066 1,398
Operating Margin 60.84% 65.79%
Earnings before Tax (EBT) 1 1,060 1,397
Net income 1 727 958
Net margin 41.5% 45.08%
EPS 2 13.13 16.66
Dividend per Share - -
Announcement Date 5/24/22 1/27/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 3,847 3,260 12,710 26,033 49,577
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1,999 - - 8,000 11,418
ROE (net income / shareholders' equity) 71.6% 25.1% 68.2% 61.3% 53.1%
ROA (Net income/ Total Assets) - 30.2% 42.1% 35.7% 33%
Assets 1 - 2,787 13,556 26,182 47,744
Book Value Per Share 2 51.00 65.40 174.0 378.0 739.0
Cash Flow per Share 2 24.00 - 89.10 205.0 361.0
Capex 15 46 - - -
Capex / Sales 0.38% 1.47% - - -
Announcement Date 10/28/22 10/27/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for M&A Research Institute Holdings Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Brokerage Services

1st Jan change Capi.
M&A RESEARCH INSTITUTE HOLDINGS INC. Stock M&A Research Institute Holdings Inc.
-15.64% 1.45B
EAST MONEY INFORMATION CO.,LTD. Stock East Money Information Co.,Ltd.
-11.97% 27.01B
GUOTAI JUNAN SECURITIES CO., LTD. Stock Guotai Junan Securities Co., Ltd.
-7.12% 15.64B
CHINA GALAXY SECURITIES CO., LTD. Stock China Galaxy Securities Co., Ltd.
+2.91% 13.59B
INTERACTIVE BROKERS GROUP, INC. Stock Interactive Brokers Group, Inc.
+51.34% 13.36B
XP INC. Stock XP Inc.
-27.62% 10.41B
ORIENT SECURITIES COMPANY LIMITED Stock Orient Securities Company Limited
-7.82% 8.72B
CINDA SECURITIES CO., LTD. Stock Cinda Securities Co., Ltd.
-16.18% 6.79B
ZHESHANG SECURITIES CO., LTD. Stock Zheshang Securities Co., Ltd.
+4.70% 5.87B
SDIC CAPITAL CO.,LTD Stock SDIC Capital Co.,Ltd
-10.39% 5.41B
Brokerage Services
  1. Stock Market
  2. Equities
  3. 9552 Stock
  4. Financials M&A Research Institute Holdings Inc.