Financials M/I Homes, Inc.

Equities

MHO

US55305B1017

Homebuilding

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
120.1 USD -0.18% Intraday chart for M/I Homes, Inc. +8.08% -12.83%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,107 1,273 1,809 1,267 3,836 3,339 -
Enterprise Value (EV) 1 1,719 1,273 1,809 1,267 3,836 3,339 3,339
P/E ratio 8.78 x 5.38 x 4.68 x 2.68 x 8.5 x 6.6 x 6.59 x
Yield - - - - - - -
Capitalization / Revenue 0.44 x 0.42 x 0.48 x 0.31 x 0.95 x 0.79 x 0.74 x
EV / Revenue 0.44 x 0.42 x 0.48 x 0.31 x 0.95 x 0.79 x 0.74 x
EV / EBITDA - - 3,183,656 x - - - -
EV / FCF 18,123,302 x 8,126,958 x - - - - -
FCF Yield 0% 0% - - - - -
Price to Book 1.11 x 1.01 x 1.09 x 0.61 x 1.52 x 1.11 x 0.95 x
Nbr of stocks (in thousands) 28,143 28,746 29,100 27,429 27,849 27,807 -
Reference price 2 39.35 44.29 62.18 46.18 137.7 120.1 120.1
Announcement Date 2/5/20 2/2/21 2/2/22 2/1/23 1/31/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,500 3,046 3,746 4,131 4,034 4,251 4,494
EBITDA - - 568.3 - - - -
EBIT 1 187.1 319.3 518.3 637.5 587.2 654.9 655.1
Operating Margin 7.48% 10.48% 13.84% 15.43% 14.56% 15.41% 14.58%
Earnings before Tax (EBT) 1 166 310 509.1 635.2 607.3 685.8 687.1
Net income 1 127.6 239.9 396.9 490.7 465.4 525.3 526.3
Net margin 5.1% 7.87% 10.59% 11.88% 11.54% 12.36% 11.71%
EPS 2 4.480 8.230 13.28 17.24 16.21 18.18 18.22
Free Cash Flow 61.1 156.7 - - - - -
FCF margin 2.44% 5.14% - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) 47.89% 65.31% - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/5/20 2/2/21 2/2/22 2/1/23 1/31/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 904.3 1,052 860.8 1,041 1,013 1,217 1,001 1,014 1,046 972.6 1,047 1,052 1,061 1,091 1,068
EBITDA - 155.4 135 - - - - - - - - - - - -
EBIT 1 125.2 140.1 122.9 182.9 167.3 164.4 134.6 150.7 172.1 129.8 173.3 172.5 152.8 156.3 -
Operating Margin 13.85% 13.32% 14.28% 17.57% 16.52% 13.51% 13.45% 14.86% 16.45% 13.35% 16.56% 16.4% 14.4% 14.32% -
Earnings before Tax (EBT) 1 116.2 141.4 122.2 182.2 166.6 164.2 136 155.4 178 138 180.2 180.5 160.8 164.3 -
Net income 1 91.01 113.4 91.84 136.8 131.6 130.4 103.1 118 139 105.3 138.1 138.2 123.2 125.9 -
Net margin 10.06% 10.78% 10.67% 13.15% 12.99% 10.71% 10.3% 11.64% 13.29% 10.82% 13.19% 13.14% 11.61% 11.54% -
EPS 2 3.030 3.830 3.160 4.790 4.670 4.650 3.640 4.120 4.820 3.660 4.780 4.790 4.260 4.360 4.340
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/27/21 2/2/22 4/27/22 7/27/22 10/26/22 2/1/23 4/26/23 7/26/23 10/25/23 1/31/24 4/24/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 612 - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 61.1 157 - - - - -
ROE (net income / shareholders' equity) 13.7% - - - - - -
ROA (Net income/ Total Assets) 6.18% - - - - - -
Assets 1 2,064 - - - - - -
Book Value Per Share 2 35.40 43.70 57.00 75.50 90.70 108.0 127.0
Cash Flow per Share - - - - - - -
Capex 4.53 - - - - - -
Capex / Sales 0.18% - - - - - -
Announcement Date 2/5/20 2/2/21 2/2/22 2/1/23 1/31/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
120.1 USD
Average target price
130 USD
Spread / Average Target
+8.27%
Consensus
  1. Stock Market
  2. Equities
  3. MHO Stock
  4. Financials M/I Homes, Inc.