Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
176 GBX | +3.53% | +0.57% | +19.32% |
Apr. 17 | M Winkworth profit slumps amid challenging year for housing market | AN |
Apr. 17 | M Winkworth PLC Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 14.39 | 16.55 | 18.14 | 24.96 | 20.05 | 22.72 | 22.72 | - |
Enterprise Value (EV) 1 | 11.45 | 12.98 | 14 | 19.94 | 14.8 | 19.04 | 17.51 | 15.96 |
P/E ratio | - | - | - | 10.1 x | - | 11.3 x | 13 x | 11.7 x |
Yield | 6.59% | 6% | 4.69% | 4.74% | 6.98% | 6.65% | 6.93% | 7.67% |
Capitalization / Revenue | 2.41 x | 2.58 x | 2.83 x | 2.64 x | 2.15 x | 2.06 x | 2.2 x | 2.02 x |
EV / Revenue | 1.92 x | 2.02 x | 2.18 x | 2.11 x | 1.59 x | 2.06 x | 1.69 x | 1.42 x |
EV / EBITDA | 6.99 x | 6.16 x | 6.76 x | 5.33 x | 4.94 x | 7.25 x | 6.08 x | 5.3 x |
EV / FCF | - | 7.56 x | - | 7.88 x | - | 8.33 x | - | - |
FCF Yield | - | 13.2% | - | 12.7% | - | 12% | - | - |
Price to Book | - | - | 3.48 x | 3.99 x | - | 3.48 x | - | - |
Nbr of stocks (in thousands) | 12,733 | 12,733 | 12,733 | 12,733 | 12,733 | 12,909 | 12,909 | - |
Reference price 2 | 1.130 | 1.300 | 1.425 | 1.960 | 1.575 | 1.760 | 1.760 | 1.760 |
Announcement Date | 4/3/19 | 4/6/20 | 4/8/21 | 4/12/22 | 4/19/23 | 4/17/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 5.979 | 6.416 | 6.406 | 9.451 | 9.307 | 9.265 | 10.34 | 11.25 |
EBITDA 1 | 1.639 | 2.108 | 2.07 | 3.743 | 2.999 | 2.628 | 2.88 | 3.009 |
EBIT 1 | - | - | 1.515 | 3.234 | - | 2.097 | 2.275 | 2.477 |
Operating Margin | - | - | 23.65% | 34.22% | - | 22.63% | 22% | 22.03% |
Earnings before Tax (EBT) 1 | - | - | - | 3.214 | 2.469 | 2.146 | 2.351 | 2.577 |
Net income 1 | - | - | - | 2.519 | - | 1.668 | 1.853 | 2.061 |
Net margin | - | - | - | 26.65% | - | 18% | 17.92% | 18.33% |
EPS 2 | - | - | - | 0.1948 | - | 0.1300 | 0.1350 | 0.1510 |
Free Cash Flow 1 | - | 1.718 | - | 2.529 | - | 2.2 | - | - |
FCF margin | - | 26.78% | - | 26.76% | - | 24.44% | - | - |
FCF Conversion (EBITDA) | - | 81.5% | - | 67.57% | - | 81.48% | - | - |
FCF Conversion (Net income) | - | - | - | 100.4% | - | 137.5% | - | - |
Dividend per Share 2 | 0.0745 | 0.0780 | 0.0668 | 0.0930 | 0.1100 | 0.1170 | 0.1220 | 0.1350 |
Announcement Date | 4/3/19 | 4/6/20 | 4/8/21 | 4/12/22 | 4/19/23 | 4/17/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 2.94 | 3.57 | 4.15 | 5.02 | 5.25 | 4.4 | 5.21 | 6.76 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 1.72 | - | 2.53 | - | 2.2 | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | 26.5% | 24.9% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 0.4100 | 0.4900 | - | 0.5100 | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | 0.28 | - | 0.23 | - | - | 0.33 | 0.33 |
Capex / Sales | - | 4.32% | - | 2.39% | - | - | 3.23% | 2.97% |
Announcement Date | 4/3/19 | 4/6/20 | 4/8/21 | 4/12/22 | 4/19/23 | 4/17/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+19.32% | 28.3M | |
-6.19% | 26.35B | |
-8.51% | 18.19B | |
-23.96% | 10.28B | |
-17.09% | 9.84B | |
-3.37% | 8.67B | |
-4.57% | 6.73B | |
-11.93% | 5.42B | |
+32.17% | 4.39B | |
-10.00% | 2.23B |
- Stock Market
- Equities
- WINK Stock
- Financials M Winkworth PLC