Stock MSGS MADISON SQUARE GARDEN SPORTS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Madison Square Garden Sports Corp.

Equities

MSGS

US55825T1034

Entertainment Production

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
186.8 USD -0.36% Intraday chart for Madison Square Garden Sports Corp. +3.83% +2.72%
Apr. 24 Xtract One Closes $7.2-Million Public Offering of Share Units and $1.38-Million Investment by a Strategic Partner MT
Apr. 22 Xtract One Technologies Down 4% After Boosting Public Offering and Announcing Investment by Strategic Partner MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,651 3,524 4,162 3,658 4,493 4,473 - -
Enterprise Value (EV) 1 5,511 3,796 4,482 3,817 4,778 4,681 4,617 4,564
P/E ratio 583 x -19.3 x -298 x 71.9 x 99.5 x 98.5 x 79.4 x 64.1 x
Yield - - - - - - - -
Capitalization / Revenue 4.08 x 5.84 x 10 x 4.45 x 5.06 x 4.93 x 4.79 x 4.59 x
EV / Revenue 3.38 x 6.29 x 10.8 x 4.65 x 5.38 x 5.16 x 4.95 x 4.69 x
EV / EBITDA 52.3 x -49.8 x -61.5 x 41.9 x 53.8 x 50.2 x 50.8 x 44 x
EV / FCF -200 x -10.5 x -125 x 21.8 x 31.6 x 89.4 x 62.7 x 59.7 x
FCF Yield -0.5% -9.48% -0.8% 4.59% 3.17% 1.12% 1.6% 1.68%
Price to Book 2.41 x -17 x -20.4 x -24.9 x -10.8 x -17.8 x -25.7 x -51.3 x
Nbr of stocks (in thousands) 23,759 23,992 24,117 24,226 23,893 23,946 - -
Reference price 2 279.9 146.9 172.6 151.0 188.0 186.8 186.8 186.8
Announcement Date 8/20/19 8/14/20 8/19/21 8/18/22 8/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,631 603.3 415.7 821.4 887.4 907.7 933.1 973.7
EBITDA 1 105.3 -76.16 -72.87 91.12 88.75 93.22 90.81 103.7
EBIT 1 -13.87 -27.5 -78.44 86.08 85.17 93.03 88.61 100
Operating Margin -0.85% -4.56% -18.87% 10.48% 9.6% 10.25% 9.5% 10.27%
Earnings before Tax (EBT) 1 -1.769 -98.05 -89.32 73.93 89.92 76.15 85.65 85.24
Net income 1 11.43 -182.4 -13.95 51.13 47.79 43.99 52.65 70.04
Net margin 0.7% -30.23% -3.36% 6.23% 5.39% 4.85% 5.64% 7.19%
EPS 2 0.4800 -7.620 -0.5800 2.100 1.890 1.896 2.353 2.912
Free Cash Flow 1 -27.58 -359.9 -35.79 175.1 151.3 52.37 73.67 76.5
FCF margin -1.69% -59.65% -8.61% 21.32% 17.05% 5.77% 7.89% 7.86%
FCF Conversion (EBITDA) - - - 192.19% 170.47% 56.17% 81.12% 73.74%
FCF Conversion (Net income) - - - 342.5% 316.56% 119.03% 139.93% 109.22%
Dividend per Share 2 - - - - - - - -
Announcement Date 8/20/19 8/14/20 8/19/21 8/18/22 8/17/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 18.79 289.6 337.8 175.2 24.09 353.7 382.7 126.9 43.05 326.9 420.6 118.7 25.7 374.3 431.5
EBITDA 1 -33.51 37.13 62.6 24.9 -34.87 52.36 82.59 -11.32 -14.03 29.61 88.37 -10.76 -33.63 67.46 89.64
EBIT 1 -34.94 35.92 61.39 23.71 -35.9 51.52 81.75 -12.2 -14.82 28.82 87.28 -11.7 -34.43 66.66 88.75
Operating Margin -185.9% 12.4% 18.18% 13.53% -149.02% 14.57% 21.36% -9.61% -34.44% 8.82% 20.75% -9.85% -133.97% 17.81% 20.57%
Earnings before Tax (EBT) 1 -38.05 32.31 58.91 20.76 -39.02 46.39 94.78 -12.22 -33.96 25.01 80.14 -11.69 -41.09 59.68 82.55
Net income 1 -16.4 15.84 24.5 27.19 -17.82 22.49 52.38 -9.257 -18.82 14.22 59.95 -9.361 -33.69 48.94 67.69
Net margin -87.29% 5.47% 7.25% 15.52% -73.98% 6.36% 13.69% -7.29% -43.72% 4.35% 14.25% -7.88% -131.12% 13.07% 15.69%
EPS 2 -0.6800 0.6500 1.000 1.110 -0.7300 0.8400 2.180 -0.3900 -0.7900 0.5900 2.486 -0.3977 -1.391 2.021 2.795
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/9/21 2/3/22 5/5/22 8/18/22 10/27/22 2/7/23 5/4/23 8/17/23 11/2/23 2/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 272 320 159 285 208 144 91.1
Net Cash position 1 1,140 - - - - - - -
Leverage (Debt/EBITDA) - -3.573 x -4.393 x 1.745 x 3.207 x 2.234 x 1.588 x 0.8778 x
Free Cash Flow 1 -27.6 -360 -35.8 175 151 52.4 73.7 76.5
ROE (net income / shareholders' equity) 0.44% - - - - - - -
ROA (Net income/ Total Assets) - - -1.08% 3.92% 3.65% 6.13% 6.83% -
Assets 1 - - 1,298 1,306 1,309 718 771.3 -
Book Value Per Share 2 116.0 -8.630 -8.470 -6.070 -17.40 -10.50 -7.280 -3.640
Cash Flow per Share 2 7.580 - -2.180 4.280 6.300 1.460 2.530 3.040
Capex 1 189 363 0.47 2.93 1.18 1.75 1.67 1
Capex / Sales 11.58% 60.25% 0.11% 0.36% 0.13% 0.19% 0.18% 0.1%
Announcement Date 8/20/19 8/14/20 8/19/21 8/18/22 8/17/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Madison Square Garden Sports Corp.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
186.8 USD
Average target price
243.4 USD
Spread / Average Target
+30.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Movie, TV Production & Distribution

1st Jan change Capi.
MADISON SQUARE GARDEN SPORTS CORP. Stock Madison Square Garden Sports Corp.
+2.72% 4.47B
ENDEAVOR GROUP HOLDINGS, INC. Stock Endeavor Group Holdings, Inc.
+11.67% 8B
MANGO EXCELLENT MEDIA CO., LTD. Stock Mango Excellent Media Co., Ltd.
-8.57% 5.95B
TOHO CO., LTD. Stock TOHO CO., LTD.
+10.09% 5.72B
FL ENTERTAINMENT N.V. Stock FL Entertainment N.V.
+8.88% 4.16B
BEIJING ENLIGHT MEDIA CO., LTD. Stock Beijing Enlight Media Co., Ltd.
+13.50% 3.72B
CHINA FILM CO., LTD. Stock China Film Co., Ltd.
-1.63% 3.1B
CHINA RUYI HOLDINGS LIMITED Stock China Ruyi Holdings Limited
+7.51% 2.75B
ZHEJIANG HUACE FILM & TV CO., LTD. Stock Zhejiang Huace Film & TV Co., Ltd.
+36.29% 2.07B
BEIJING JETSEN TECHNOLOGY CO., LTD Stock Beijing Jetsen Technology Co., Ltd
-2.95% 1.81B
Movie, TV Production & Distribution
  1. Stock Market
  2. Equities
  3. MSGS Stock
  4. Financials Madison Square Garden Sports Corp.