Financials Maendeleo Bank PLC

Equities

MBP

TZ1996101683

Banks

End-of-day quote Tanzania S.E. 06:00:00 2024-05-29 pm EDT 5-day change 1st Jan Change
300 TZS 0.00% Intraday chart for Maendeleo Bank PLC 0.00% -1.64%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 8,781 7,295 11,318 11,736 13,759 10,998
Enterprise Value (EV) 1 -13,024 -1,881 3,086 8,592 14,206 3,796
P/E ratio 9.03 x 14.6 x 50.8 x 16.8 x 21.9 x 7.38 x
Yield 3.58% 3.43% - - - -
Capitalization / Revenue 1.4 x 1.14 x 1.86 x 1.69 x 1.88 x 1.23 x
EV / Revenue -2.08 x -0.3 x 0.51 x 1.23 x 1.94 x 0.43 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.78 x 0.84 x 0.86 x 0.82 x 0.94 x 0.59 x
Nbr of stocks (in thousands) 14,634 14,591 23,099 23,952 28,080 27,844
Reference price 2 600.0 500.0 490.0 490.0 490.0 395.0
Announcement Date 3/13/18 4/10/19 4/23/20 7/20/21 10/25/23 10/25/23
1TZS in Million2TZS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6,261 6,374 6,074 6,958 7,328 8,927
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,215 680.2 430.9 703.3 706.1 1,984
Net income 1 969.9 793.3 231.1 717.7 587.4 1,416
Net margin 15.49% 12.45% 3.81% 10.32% 8.02% 15.86%
EPS 2 66.47 34.35 9.650 29.13 22.38 53.56
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 21.47 17.15 - - - -
Announcement Date 3/13/18 4/10/19 4/23/20 7/20/21 10/25/23 10/25/23
1TZS in Million2TZS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 447 -
Net Cash position 1 21,805 9,177 8,232 3,144 - 7,202
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 10.5% 6.36% 1.69% 5.04% 3.77% 8.37%
ROA (Net income/ Total Assets) 1.82% 1.21% 0.32% 0.88% 0.62% 1.35%
Assets 1 53,336 65,756 71,337 81,420 94,307 104,530
Book Value Per Share 2 769.0 595.0 571.0 601.0 519.0 666.0
Cash Flow per Share 2 976.0 485.0 443.0 454.0 450.0 692.0
Capex 1 805 238 151 340 710 417
Capex / Sales 12.86% 3.73% 2.49% 4.88% 9.69% 4.68%
Announcement Date 3/13/18 4/10/19 4/23/20 7/20/21 10/25/23 10/25/23
1TZS in Million2TZS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MBP Stock
  4. Financials Maendeleo Bank PLC