Stock 894 MAN YUE TECHNOLOGY HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Man Yue Technology Holdings Limited

Equities

894

BMG5803Y1066

Electronic Equipment & Parts

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-04-29 am EDT 		5-day change 1st Jan Change
0.34 HKD -1.45% Intraday chart for Man Yue Technology Holdings Limited +7.94% -4.23%
Mar. 26 Man Yue Technology Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 26 Man Yue Technology Holdings Limited Announces Board and Committee Changes CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 670.5 313.9 223.5 299.6 551.6 285.3
Enterprise Value (EV) 1 1,211 1,003 1,058 1,137 1,473 1,109
P/E ratio 13.9 x 7.29 x 7.08 x 12.5 x 7.21 x 6.68 x
Yield - - - - - -
Capitalization / Revenue 0.53 x 0.23 x 0.17 x 0.19 x 0.26 x 0.15 x
EV / Revenue 0.95 x 0.74 x 0.82 x 0.71 x 0.7 x 0.6 x
EV / EBITDA 8.6 x 9.11 x 11.8 x 8.68 x 8.68 x 7.03 x
EV / FCF -10.6 x -17.4 x 90.4 x -41 x -14.2 x 5.25 x
FCF Yield -9.41% -5.75% 1.11% -2.44% -7.02% 19.1%
Price to Book 0.47 x 0.23 x 0.16 x 0.2 x 0.33 x 0.19 x
Nbr of stocks (in thousands) 475,548 475,548 475,548 475,548 475,548 475,548
Reference price 2 1.410 0.6600 0.4700 0.6300 1.160 0.6000
Announcement Date 3/29/18 4/2/19 4/16/20 4/8/21 4/22/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,276 1,362 1,292 1,600 2,091 1,847
EBITDA 1 140.8 110.1 89.7 131 169.7 157.7
EBIT 1 80.93 53.93 33.3 72.46 104.6 97.02
Operating Margin 6.34% 3.96% 2.58% 4.53% 5% 5.25%
Earnings before Tax (EBT) 1 62.2 56.67 43.17 32.91 90.79 66.5
Net income 1 48.18 43.05 31.58 24.06 76.49 42.69
Net margin 3.78% 3.16% 2.44% 1.5% 3.66% 2.31%
EPS 2 0.1013 0.0905 0.0664 0.0506 0.1609 0.0898
Free Cash Flow 1 -113.9 -57.69 11.7 -27.74 -103.4 211.4
FCF margin -8.93% -4.24% 0.91% -1.73% -4.94% 11.45%
FCF Conversion (EBITDA) - - 13.04% - - 134.06%
FCF Conversion (Net income) - - 37.04% - - 495.24%
Dividend per Share - - - - - -
Announcement Date 3/29/18 4/2/19 4/16/20 4/8/21 4/22/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 540 689 834 838 921 823
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.839 x 6.262 x 9.3 x 6.396 x 5.427 x 5.222 x
Free Cash Flow 1 -114 -57.7 11.7 -27.7 -103 211
ROE (net income / shareholders' equity) 3.24% 2.81% 1.88% 1.77% 4.57% 2.48%
ROA (Net income/ Total Assets) 1.93% 1.23% 0.74% 1.47% 1.95% 1.82%
Assets 1 2,490 3,498 4,282 1,640 3,919 2,350
Book Value Per Share 2 2.980 2.900 2.860 3.170 3.470 3.100
Cash Flow per Share 2 0.6600 0.4300 0.4700 0.5500 0.4500 0.6600
Capex 1 41.2 77.5 50.8 76.8 97.5 77.9
Capex / Sales 3.23% 5.69% 3.93% 4.8% 4.66% 4.22%
Announcement Date 3/29/18 4/2/19 4/16/20 4/8/21 4/22/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
MAN YUE TECHNOLOGY HOLDINGS LIMITED Stock Man Yue Technology Holdings Limited
-4.23% 20.96M
AMPHENOL CORPORATION Stock Amphenol Corporation
+22.80% 72.37B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-4.21% 34.41B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-13.41% 28.52B
JABIL INC. Stock Jabil Inc.
-6.37% 14.26B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.59% 9.92B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.64% 9.52B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+78.12% 8.54B
COHERENT CORP. Stock Coherent Corp.
+27.20% 8.36B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+77.01% 8.21B
Electronic Component
  1. Stock Market
  2. Equities
  3. 894 Stock
  4. Financials Man Yue Technology Holdings Limited