Stock MANAKALUCO MANAKSIA ALUMINIUM COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Manaksia Aluminium Company Limited NSE India S.E.

Equities

MANAKALUCO

INE859Q01017

Aluminum

Market Closed - NSE India S.E.
Other stock markets
 07:40:48 2024-04-29 am EDT 		5-day change 1st Jan Change
27 INR -0.92% Intraday chart for Manaksia Aluminium Company Limited +2.27% +11.11%
Feb. 12 Manaksia Aluminium Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Manaksia Aluminium Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 564.9 477.7 163.8 564.2 1,570 1,321
Enterprise Value (EV) 1 1,394 1,135 901.2 1,658 2,831 2,763
P/E ratio 45.4 x 6.52 x 2.81 x -17.8 x 21.1 x 14.9 x
Yield - - - - - 0.25%
Capitalization / Revenue 0.25 x 0.17 x 0.06 x 0.21 x 0.36 x 0.28 x
EV / Revenue 0.61 x 0.41 x 0.32 x 0.61 x 0.65 x 0.59 x
EV / EBITDA 11.5 x 7.07 x 4.53 x 15.6 x 10.2 x 8.7 x
EV / FCF 31.3 x 5.22 x -7.06 x -4.82 x -16.8 x -13.6 x
FCF Yield 3.2% 19.2% -14.2% -20.7% -5.95% -7.38%
Price to Book 0.57 x 0.45 x 0.15 x 0.52 x 1.35 x 1.06 x
Nbr of stocks (in thousands) 65,534 65,534 65,534 65,534 65,534 65,534
Reference price 2 8.620 7.290 2.500 8.610 23.95 20.15
Announcement Date 5/15/18 8/30/19 9/1/20 9/1/21 8/19/22 8/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,279 2,756 2,813 2,716 4,362 4,664
EBITDA 1 121.5 160.5 199.2 105.9 276.9 317.7
EBIT 1 71.27 110.8 144.7 46.8 215.3 246.6
Operating Margin 3.13% 4.02% 5.15% 1.72% 4.93% 5.29%
Earnings before Tax (EBT) 1 20.61 40.27 51.21 -39.95 85.49 111
Net income 1 12.44 73.26 58.41 -31.63 74.56 88.66
Net margin 0.55% 2.66% 2.08% -1.16% 1.71% 1.9%
EPS 2 0.1898 1.118 0.8900 -0.4826 1.138 1.350
Free Cash Flow 1 44.58 217.4 -127.6 -343.6 -168.5 -203.9
FCF margin 1.96% 7.89% -4.54% -12.65% -3.86% -4.37%
FCF Conversion (EBITDA) 36.68% 135.44% - - - -
FCF Conversion (Net income) 358.32% 296.73% - - - -
Dividend per Share - - - - - 0.0500
Announcement Date 5/15/18 8/30/19 9/1/20 9/1/21 8/19/22 8/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 829 657 737 1,094 1,262 1,442
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.82 x 4.094 x 3.703 x 10.32 x 4.556 x 4.54 x
Free Cash Flow 1 44.6 217 -128 -344 -168 -204
ROE (net income / shareholders' equity) 1.26% 7.14% 5.36% -2.87% 6.63% 7.35%
ROA (Net income/ Total Assets) 2.01% 2.91% 3.5% 1% 3.87% 4.1%
Assets 1 619.4 2,513 1,670 -3,173 1,925 2,160
Book Value Per Share 2 15.10 16.20 17.10 16.60 17.70 19.10
Cash Flow per Share 2 0.1300 0.0300 0.0800 0.0200 0.0300 0.0100
Capex 1 52.5 74.8 118 34.3 106 155
Capex / Sales 2.3% 2.72% 4.2% 1.26% 2.42% 3.32%
Announcement Date 5/15/18 8/30/19 9/1/20 9/1/21 8/19/22 8/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Primary Aluminum Production

1st Jan change Capi.
CHINA HONGQIAO GROUP LIMITED Stock China Hongqiao Group Limited
+75.27% 13.39B
PRESS METAL ALUMINIUM HOLDINGS Stock Press Metal Aluminium Holdings
+11.23% 9.25B
YUNNAN ALUMINIUM CO., LTD. Stock Yunnan Aluminium Co., Ltd.
+17.59% 7.02B
SHANDONG NANSHAN ALUMINIUM CO.,LTD. Stock Shandong Nanshan Aluminium Co.,Ltd.
+14.63% 5.56B
UNITED COMPANY RUSAL, INTERNATIONAL Stock United Company RUSAL, International
-5.19% 5.22B
ALUMINIUM BAHRAIN B.S.C. Stock Aluminium Bahrain B.S.C.
+10.48% 4.75B
QATAR ALUMINIUM MANUFACTURING COMPANY Q.P.S.C. Stock Qatar Aluminium Manufacturing Company Q.P.S.C.
+0.86% 2.16B
CENTURY ALUMINUM COMPANY Stock Century Aluminum Company
+48.11% 1.67B
KAISER ALUMINUM CORPORATION Stock Kaiser Aluminum Corporation
+33.66% 1.51B
Primary Aluminum Production
  1. Stock Market
  2. Equities
  3. 539045 Stock
  4. MANAKALUCO Stock
  5. Financials Manaksia Aluminium Company Limited