Financials Manaksia Coated Metals & Industries Limited

Equities

MANAKCOAT

INE830Q01018

Iron & Steel

Market Closed - NSE India S.E. 07:43:52 2024-05-06 am EDT 5-day change 1st Jan Change
52.6 INR +4.99% Intraday chart for Manaksia Coated Metals & Industries Limited +8.23% +86.52%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 884.7 360.4 163.8 773.3 1,704 969.9
Enterprise Value (EV) 1 2,020 1,590 1,447 2,098 3,245 2,664
P/E ratio 44.6 x -87.2 x 5.86 x 13.2 x 19.8 x 10.4 x
Yield - - - 0.25% - 0.2%
Capitalization / Revenue 0.35 x 0.14 x 0.07 x 0.17 x 0.26 x 0.15 x
EV / Revenue 0.8 x 0.6 x 0.59 x 0.47 x 0.5 x 0.41 x
EV / EBITDA 11.6 x 6.6 x 5.36 x 6.31 x 9.32 x 8.15 x
EV / FCF -3.13 x -7.39 x -15.1 x -32.3 x -19.1 x -35.2 x
FCF Yield -32% -13.5% -6.62% -3.1% -5.24% -2.84%
Price to Book 0.99 x 0.4 x 0.18 x 0.77 x 1.57 x 0.81 x
Nbr of stocks (in thousands) 65,534 65,534 65,534 65,534 65,534 65,534
Reference price 2 13.50 5.500 2.500 11.80 26.00 14.80
Announcement Date 5/30/18 8/30/19 9/1/20 9/1/21 8/19/22 8/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,531 2,645 2,469 4,464 6,477 6,518
EBITDA 1 173.8 240.9 270.2 332.5 348.3 326.7
EBIT 1 93.16 139.4 180.6 241.9 259.3 234.9
Operating Margin 3.68% 5.27% 7.31% 5.42% 4% 3.6%
Earnings before Tax (EBT) 1 40.29 21.13 7.991 75.1 114.1 117.7
Net income 1 19.83 -4.134 27.94 58.53 86.25 93.59
Net margin 0.78% -0.16% 1.13% 1.31% 1.33% 1.44%
EPS 2 0.3026 -0.0631 0.4264 0.8931 1.316 1.428
Free Cash Flow 1 -645.9 -215.2 -95.81 -65.03 -169.9 -75.63
FCF margin -25.52% -8.14% -3.88% -1.46% -2.62% -1.16%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.0300 - 0.0300
Announcement Date 5/30/18 8/30/19 9/1/20 9/1/21 8/19/22 8/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,135 1,229 1,284 1,325 1,541 1,694
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.531 x 5.103 x 4.751 x 3.984 x 4.426 x 5.184 x
Free Cash Flow 1 -646 -215 -95.8 -65 -170 -75.6
ROE (net income / shareholders' equity) 2.26% -0.46% 3.06% 6.06% 8.27% 8.21%
ROA (Net income/ Total Assets) 2.14% 2.63% 3.07% 3.69% 3.51% 2.84%
Assets 1 924.7 -157.4 910.4 1,587 2,454 3,290
Book Value Per Share 2 13.60 13.60 14.20 15.20 16.60 18.20
Cash Flow per Share 2 1.170 0.0600 0.1300 0.3700 0.7100 0.0600
Capex 1 338 475 41 68.3 - 107
Capex / Sales 13.36% 17.95% 1.66% 1.53% - 1.64%
Announcement Date 5/30/18 8/30/19 9/1/20 9/1/21 8/19/22 8/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MANAKCOAT Stock
  4. Financials Manaksia Coated Metals & Industries Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW