Stock MRPL MANGALORE REFINERY AND PETROCHEMICALS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mangalore Refinery and Petrochemicals Limited

Equities

MRPL

INE103A01014

Oil & Gas Refining and Marketing

Delayed Bombay S.E.
Other stock markets
 04:47:06 2024-05-09 am EDT 		5-day change 1st Jan Change
215.2 INR -2.95% Intraday chart for Mangalore Refinery and Petrochemicals Limited -15.28% +61.46%
May. 03 Mangalore Refinery and Petrochemicals Limited Recommends Final Dividend for the Financial Year 2023-24 CI
May. 03 Mangalore Refinery and Petrochemicals Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 130,569 40,485 68,001 72,733 92,152 388,551 - -
Enterprise Value (EV) 1 206,464 40,485 68,001 72,733 92,152 383,293 388,551 388,551
P/E ratio 39.4 x -1.5 x -28.3 x 2.46 x 3.49 x 10.7 x 16.4 x 16.9 x
Yield 1.34% - - - - 1.6% 1.22% 1.17%
Capitalization / Revenue 0.21 x 0.08 x 0.21 x 0.1 x 0.08 x 0.42 x 0.41 x 0.41 x
EV / Revenue 0.21 x 0.08 x 0.21 x 0.1 x 0.08 x 0.42 x 0.41 x 0.41 x
EV / EBITDA 7.89 x -1.6 x 2.84 x 1.48 x 1.42 x 5.06 x 6.53 x 6.61 x
EV / FCF -35.6 x -3.46 x -1.65 x 1.78 x 1.63 x 7.91 x 10.7 x 10.2 x
FCF Yield -2.81% -28.9% -60.6% 56.1% 61.4% 12.6% 9.37% 9.81%
Price to Book 1.22 x 0.52 x 0.9 x - 0.93 x - 2.64 x 2.35 x
Nbr of stocks (in thousands) 1,752,599 1,752,599 1,752,599 1,752,599 1,752,599 1,752,599 - -
Reference price 2 74.50 23.10 38.80 41.50 52.58 221.7 221.7 221.7
Announcement Date 5/13/19 6/9/20 5/17/21 5/12/22 4/28/23 5/3/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 620,621 510,019 321,824 697,271 1,088,561 904,067 939,600 940,400
EBITDA 1 16,540 -25,347 23,923 49,306 64,966 75,819 59,500 58,800
EBIT 8,972 -33,179 - - 53,099 - 44,750 42,800
Operating Margin 1.45% -6.51% - - 4.88% - 4.76% 4.55%
Earnings before Tax (EBT) 1 5,808 -39,554 -3,451 27,083 42,389 55,214 34,150 33,000
Net income 1 3,320 -27,076 -2,405 29,553 26,384 36,959 23,800 22,900
Net margin 0.53% -5.31% -0.75% 4.24% 2.42% 4.09% 2.53% 2.44%
EPS 2 1.890 -15.45 -1.370 16.86 15.05 20.52 13.55 13.15
Free Cash Flow 1 -3,669 -11,698 -41,184 40,817 56,616 49,150 36,400 38,100
FCF margin -0.59% -2.29% -12.8% 5.85% 5.2% 5.52% 3.87% 4.05%
FCF Conversion (EBITDA) - - - 82.78% 87.15% 73.12% 61.18% 64.8%
FCF Conversion (Net income) - - - 138.12% 214.59% 161.01% 152.94% 166.38%
Dividend per Share 2 1.000 - - - - 3.550 2.700 2.600
Announcement Date 5/13/19 6/9/20 5/17/21 5/12/22 4/28/23 5/3/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 79,515 135,759 151,484 176,917 252,376 248,038 322,897 246,080 265,574 254,009 211,732 230,416 217,548 240,032
EBITDA 1 - - 2,575 -208.8 18,142 29,410 47,140 -19,948 2,874 34,902 20,683 36,806 16,707 17,058
EBIT - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 -1,042 5,189 -1,329 -3,896 14,926 23,230 41,530 -25,756 -2,885 29,500 15,588 38,600 9,300 8,467
Net income 1 -710.1 3,283 -863 -2,425 9,690 30,082 27,075 -17,891 -1,880 19,080 10,127 28,860 6,500 7,274
Net margin -0.89% 2.42% -0.57% -1.37% 3.84% 12.13% 8.39% -7.27% -0.71% 7.51% 4.78% 12.53% 2.99% 3.03%
EPS -0.4100 - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 2/1/21 5/17/21 7/29/21 10/26/21 1/28/22 5/12/22 7/28/22 10/28/22 1/30/23 4/28/23 7/28/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 75,896 - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 4.589 x - - - - - - -
Free Cash Flow 1 -3,669 -11,698 -41,184 40,817 56,616 49,150 36,400 38,100
ROE (net income / shareholders' equity) 3.05% -29.2% -3.14% 52.2% 31% 27.7% 17.2% 14.8%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 61.20 44.50 43.00 - 56.30 - 84.10 94.20
Cash Flow per Share - - - - - - - -
Capex 1 9,111 13,531 9,116 6,112 7,028 10,000 12,500 12,500
Capex / Sales 1.47% 2.65% 2.83% 0.88% 0.65% 1.12% 1.33% 1.33%
Announcement Date 5/13/19 6/9/20 5/17/21 5/12/22 4/28/23 5/3/24 - -
1INR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mangalore Refinery and Petrochemicals Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Petroleum Refining

1st Jan change Capi.
MANGALORE REFINERY AND PETROCHEMICALS LIMITED Stock Mangalore Refinery and Petrochemicals Limited
+61.46% 4.66B
ORLEN SPÓ?KA AKCYJNA Stock ORLEN Spó?ka Akcyjna
+4.52% 19.67B
TÜRKIYE PETROL RAFINERILERI Stock Türkiye Petrol Rafinerileri
+33.29% 11.51B
HF SINCLAIR CORPORATION Stock HF Sinclair Corporation
-2.07% 11.23B
IDEMITSU KOSAN CO., LTD. Stock Idemitsu Kosan Co., Ltd.
+34.07% 9.03B
ICAHN ENTERPRISES L.P. Stock Icahn Enterprises L.P.
+7.97% 7.96B
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED Stock Sinopec Shanghai Petrochemical Company Limited
+0.88% 3.36B
CVR ENERGY, INC. Stock CVR Energy, Inc.
-3.00% 2.95B
HELLENIQ ENERGY HOLDINGS S.A. Stock HELLENiQ ENERGY Holdings S.A.
+14.77% 2.74B
ESSO S.A.F. Stock Esso S.A.F.
+220.51% 2.42B
Petroleum Refining
  1. Stock Market
  2. Equities
  3. MRPL Stock
  4. Financials Mangalore Refinery and Petrochemicals Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW