Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0608 USD | -13.14% | -9.93% | -11.24% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.45 | 9.202 | 5.067 | 62.76 | 52.31 | 27.15 |
Enterprise Value (EV) 1 | 10.52 | 8.554 | 4.533 | 57.19 | 48.8 | 23.83 |
P/E ratio | -7.71 x | -6.98 x | -5.16 x | -9.66 x | -12.2 x | -9.13 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | -12,995,234 x | -11,474,556 x | -8,471,158 x |
EV / FCF | -33.2 x | -107 x | -6.39 x | -45.8 x | -99.5 x | -14.3 x |
FCF Yield | -3.01% | -0.93% | -15.6% | -2.18% | -1.01% | -7.01% |
Price to Book | 10.5 x | 9.43 x | 5.36 x | 11 x | 13.3 x | 7.07 x |
Nbr of stocks (in thousands) | 52,052 | 61,347 | 67,565 | 123,049 | 124,558 | 135,764 |
Reference price 2 | 0.2200 | 0.1500 | 0.0750 | 0.5100 | 0.4200 | 0.2000 |
Announcement Date | 7/27/18 | 7/29/19 | 7/27/20 | 7/27/21 | 7/29/22 | 7/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | -4.401 | -4.253 | -2.813 |
EBIT 1 | -1.333 | -1.201 | -0.9175 | -4.416 | -4.268 | -2.828 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.339 | -1.205 | -0.9226 | -4.881 | -4.274 | -2.833 |
Net income 1 | -1.339 | -1.205 | -0.9226 | -4.881 | -4.274 | -2.833 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0285 | -0.0215 | -0.0145 | -0.0528 | -0.0343 | -0.0219 |
Free Cash Flow 1 | -0.3172 | -0.0798 | -0.7092 | -1.25 | -0.4906 | -1.671 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/27/18 | 7/29/19 | 7/27/20 | 7/27/21 | 7/29/22 | 7/27/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.93 | 0.65 | 0.53 | 5.56 | 3.51 | 3.32 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.32 | -0.08 | -0.71 | -1.25 | -0.49 | -1.67 |
ROE (net income / shareholders' equity) | -119% | -114% | -95.9% | -146% | -88.5% | -73% |
ROA (Net income/ Total Assets) | -67.2% | -50.8% | -40.9% | -78.2% | -53.2% | -44.2% |
Assets 1 | 1.994 | 2.37 | 2.255 | 6.239 | 8.04 | 6.413 |
Book Value Per Share 2 | 0.0200 | 0.0200 | 0.0100 | 0.0500 | 0.0300 | 0.0300 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0.0400 | 0.0300 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 7/27/18 | 7/29/19 | 7/27/20 | 7/27/21 | 7/29/22 | 7/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.76% | 143B | |
-6.59% | 117B | |
+0.29% | 71.07B | |
+6.49% | 50.28B | |
+13.30% | 48.38B | |
+39.55% | 39.93B | |
+23.69% | 26.1B | |
+33.36% | 21.36B | |
+59.38% | 18.64B |
- Stock Market
- Equities
- MN Stock
- MNXXF Stock
- Financials Manganese X Energy Corp.