Financials Manganese X Energy Corp. OTC Markets

Equities

MNXXF

CA5626783008

Diversified Mining

Delayed OTC Markets 01:55:26 2024-04-29 pm EDT 5-day change 1st Jan Change
0.0608 USD -13.14% Intraday chart for Manganese X Energy Corp. -9.93% -11.24%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 11.45 9.202 5.067 62.76 52.31 27.15
Enterprise Value (EV) 1 10.52 8.554 4.533 57.19 48.8 23.83
P/E ratio -7.71 x -6.98 x -5.16 x -9.66 x -12.2 x -9.13 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - -12,995,234 x -11,474,556 x -8,471,158 x
EV / FCF -33.2 x -107 x -6.39 x -45.8 x -99.5 x -14.3 x
FCF Yield -3.01% -0.93% -15.6% -2.18% -1.01% -7.01%
Price to Book 10.5 x 9.43 x 5.36 x 11 x 13.3 x 7.07 x
Nbr of stocks (in thousands) 52,052 61,347 67,565 123,049 124,558 135,764
Reference price 2 0.2200 0.1500 0.0750 0.5100 0.4200 0.2000
Announcement Date 7/27/18 7/29/19 7/27/20 7/27/21 7/29/22 7/27/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - -4.401 -4.253 -2.813
EBIT 1 -1.333 -1.201 -0.9175 -4.416 -4.268 -2.828
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.339 -1.205 -0.9226 -4.881 -4.274 -2.833
Net income 1 -1.339 -1.205 -0.9226 -4.881 -4.274 -2.833
Net margin - - - - - -
EPS 2 -0.0285 -0.0215 -0.0145 -0.0528 -0.0343 -0.0219
Free Cash Flow 1 -0.3172 -0.0798 -0.7092 -1.25 -0.4906 -1.671
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/27/18 7/29/19 7/27/20 7/27/21 7/29/22 7/27/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.93 0.65 0.53 5.56 3.51 3.32
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.32 -0.08 -0.71 -1.25 -0.49 -1.67
ROE (net income / shareholders' equity) -119% -114% -95.9% -146% -88.5% -73%
ROA (Net income/ Total Assets) -67.2% -50.8% -40.9% -78.2% -53.2% -44.2%
Assets 1 1.994 2.37 2.255 6.239 8.04 6.413
Book Value Per Share 2 0.0200 0.0200 0.0100 0.0500 0.0300 0.0300
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0400 0.0300 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 7/27/18 7/29/19 7/27/20 7/27/21 7/29/22 7/27/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MN Stock
  4. MNXXF Stock
  5. Financials Manganese X Energy Corp.