Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
8.19 USD | -1.80% | -1.72% | +1.11% |
Apr. 24 | Mannatech, Incorporated Expands with Thailand Office | CI |
Mar. 28 | Earnings Flash (MTEX) MANNATECH INCORPORATED Posts Q4 Revenue $32.7M | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 44.77 | 38.39 | 38.83 | 73.64 | 33.27 | 15.07 |
Enterprise Value (EV) 1 | 24.65 | 21.92 | 25.57 | 55.61 | 25.65 | 13.04 |
P/E ratio | -12.3 x | 11.9 x | 6.71 x | 8.14 x | -7.62 x | -6.75 x |
Yield | 6.65% | 3.11% | 3.25% | 1.98% | 4.47% | 2.47% |
Capitalization / Revenue | 0.26 x | 0.24 x | 0.26 x | 0.46 x | 0.24 x | 0.11 x |
EV / Revenue | 0.14 x | 0.14 x | 0.17 x | 0.35 x | 0.19 x | 0.1 x |
EV / EBITDA | 7.43 x | 2.52 x | 3.92 x | 5.13 x | 20.3 x | 18.6 x |
EV / FCF | 217 x | 6.09 x | 8.38 x | 7.23 x | -11.3 x | -5.26 x |
FCF Yield | 0.46% | 16.4% | 11.9% | 13.8% | -8.84% | -19% |
Price to Book | 1.77 x | 1.4 x | 1.48 x | 3.05 x | 2.35 x | 1.44 x |
Nbr of stocks (in thousands) | 2,381 | 2,386 | 2,088 | 1,922 | 1,858 | 1,860 |
Reference price 2 | 18.80 | 16.09 | 18.60 | 38.32 | 17.90 | 8.100 |
Announcement Date | 3/11/19 | 3/26/20 | 3/19/21 | 3/15/22 | 3/17/23 | 3/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 173.6 | 157.7 | 151.4 | 159.8 | 137.2 | 132 |
EBITDA 1 | 3.318 | 8.684 | 6.521 | 10.85 | 1.262 | 0.702 |
EBIT 1 | 1.254 | 6.596 | 4.531 | 9.127 | -0.365 | -0.926 |
Operating Margin | 0.72% | 4.18% | 2.99% | 5.71% | -0.27% | -0.7% |
Earnings before Tax (EBT) 1 | 0.489 | 5.736 | 5.725 | 8.892 | -0.479 | -1.13 |
Net income 1 | -3.886 | 3.289 | 6.261 | 9.842 | -4.49 | -2.239 |
Net margin | -2.24% | 2.09% | 4.14% | 6.16% | -3.27% | -1.7% |
EPS 2 | -1.530 | 1.350 | 2.770 | 4.710 | -2.350 | -1.200 |
Free Cash Flow 1 | 0.1138 | 3.596 | 3.051 | 7.691 | -2.268 | -2.482 |
FCF margin | 0.07% | 2.28% | 2.02% | 4.81% | -1.65% | -1.88% |
FCF Conversion (EBITDA) | 3.43% | 41.42% | 46.79% | 70.91% | - | - |
FCF Conversion (Net income) | - | 109.35% | 48.73% | 78.15% | - | - |
Dividend per Share 2 | 1.250 | 0.5000 | 0.6050 | 0.7600 | 0.8000 | 0.2000 |
Announcement Date | 3/11/19 | 3/26/20 | 3/19/21 | 3/15/22 | 3/17/23 | 3/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 20.1 | 16.5 | 13.3 | 18 | 7.61 | 2.02 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.11 | 3.6 | 3.05 | 7.69 | -2.27 | -2.48 |
ROE (net income / shareholders' equity) | -11.9% | 12.5% | 23.5% | 39.1% | -23.3% | -18.2% |
ROA (Net income/ Total Assets) | 1.13% | 6.59% | 4.42% | 9.13% | -0.42% | -1.28% |
Assets 1 | -343.2 | 49.91 | 141.8 | 107.8 | 1,070 | 174.7 |
Book Value Per Share 2 | 10.60 | 11.50 | 12.50 | 12.60 | 7.630 | 5.640 |
Cash Flow per Share 2 | 9.170 | 10.40 | 10.70 | 12.50 | 7.410 | 4.160 |
Capex 1 | 2.34 | 1.22 | 0.95 | 0.65 | 1.06 | 0.75 |
Capex / Sales | 1.35% | 0.77% | 0.63% | 0.41% | 0.77% | 0.57% |
Announcement Date | 3/11/19 | 3/26/20 | 3/19/21 | 3/15/22 | 3/17/23 | 3/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.11% | 15.44M | |
+8.20% | 7.78B | |
+0.34% | 7.38B | |
+10.20% | 6.52B | |
-8.10% | 3.67B | |
-13.13% | 3.44B | |
-14.57% | 1.17B | |
+8.34% | 934M | |
-42.27% | 879M | |
-18.90% | 836M |
- Stock Market
- Equities
- MTEX Stock
- Financials Mannatech, Incorporated