Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
23.47
USD
|
+0.43%
|
|
+1.73%
|
+6.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
51,381
|
43,947
|
46,837
|
45,278
|
52,881
|
57,762
|
-
|
-
|
Enterprise Value (EV)
1 |
31,081
|
31,773
|
46,837
|
32,359
|
45,281
|
43,088
|
38,050
|
57,762
|
P/E ratio
|
9.52
x
|
7.73
x
|
6.81
x
|
6.56
x
|
11.2
x
|
9.59
x
|
8.13
x
|
-
|
Yield
|
3.79%
|
4.94%
|
4.65%
|
5.47%
|
4.99%
|
4.94%
|
5.28%
|
5.13%
|
Capitalization / Revenue
|
0.65
x
|
0.56
x
|
0.76
x
|
2.64
x
|
1.08
x
|
1.08
x
|
1.02
x
|
0.98
x
|
EV / Revenue
|
0.39
x
|
0.4
x
|
0.76
x
|
1.89
x
|
0.93
x
|
0.8
x
|
0.67
x
|
0.98
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
6.28
x
|
5.24
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
5.53
x
|
4.92
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
18.1%
|
20.3%
|
-
|
Price to Book
|
1.13
x
|
0.91
x
|
0.9
x
|
0.91
x
|
1.31
x
|
1.29
x
|
1.19
x
|
-
|
Nbr of stocks (in thousands)
|
1,949,212
|
1,940,249
|
1,942,637
|
1,874,847
|
1,806,039
|
1,801,128
|
-
|
-
|
Reference price
2 |
26.36
|
22.65
|
24.11
|
24.15
|
29.28
|
32.07
|
32.07
|
32.07
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/9/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
79,570
|
78,908
|
61,821
|
17,147
|
48,739
|
53,731
|
56,701
|
58,685
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
6,856
|
7,268
|
-
|
EBIT
1 |
5,541
|
6,056
|
9,553
|
10,541
|
8,006
|
6,562
|
6,631
|
-
|
Operating Margin
|
6.96%
|
7.67%
|
15.45%
|
61.47%
|
16.43%
|
12.21%
|
11.69%
|
-
|
Earnings before Tax (EBT)
1 |
6,408
|
6,771
|
8,125
|
8,747
|
6,452
|
8,032
|
8,466
|
8,080
|
Net income
1 |
5,430
|
5,700
|
6,890
|
7,294
|
5,103
|
6,210
|
6,774
|
6,625
|
Net margin
|
6.82%
|
7.22%
|
11.15%
|
42.54%
|
10.47%
|
11.56%
|
11.95%
|
11.29%
|
EPS
2 |
2.770
|
2.930
|
3.540
|
3.680
|
2.610
|
3.344
|
3.947
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
7,785
|
7,728
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
14.49%
|
13.63%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
113.55%
|
106.33%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
125.38%
|
114.09%
|
-
|
Dividend per Share
2 |
1.000
|
1.120
|
1.120
|
1.320
|
1.460
|
1.585
|
1.695
|
1.645
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/9/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,722
|
1,783
|
14,917
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,849
|
2,824
|
-
|
1,680
|
-
|
2,671
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,480
|
2,481
|
3,711
|
1,257
|
1,637
|
2,142
|
1,719
|
1,436
|
1,174
|
2,123
|
1,696
|
1,954
|
2,052
|
2,084
|
1,910
|
Net income
1 |
1,555
|
2,013
|
2,918
|
1,026
|
1,347
|
1,891
|
1,406
|
1,025
|
1,013
|
1,659
|
838.8
|
1,478
|
1,574
|
1,590
|
1,392
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59.52%
|
56.81%
|
11.12%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.8000
|
1.030
|
1.500
|
0.5300
|
0.6800
|
0.9500
|
0.7300
|
0.5000
|
0.5200
|
0.8600
|
0.5390
|
0.8941
|
0.9524
|
0.9260
|
0.9950
|
Dividend per Share
2 |
0.2800
|
0.2800
|
0.3300
|
0.3300
|
0.3300
|
0.3300
|
0.3650
|
0.3650
|
0.3650
|
0.3650
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
-
|
Announcement Date
|
11/3/21
|
2/9/22
|
5/11/22
|
8/10/22
|
11/9/22
|
2/15/23
|
5/10/23
|
8/9/23
|
11/8/23
|
2/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
20,300
|
12,174
|
-
|
12,919
|
7,600
|
14,674
|
19,712
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
7,785
|
7,728
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
10.9%
|
13%
|
11.9%
|
15.9%
|
14.9%
|
14.9%
|
13.4%
|
ROA (Net income/ Total Assets)
|
0.75%
|
0.63%
|
0.7%
|
0.67%
|
0.78%
|
0.92%
|
1%
|
1.2%
|
Assets
1 |
725,955
|
900,844
|
979,918
|
1,087,942
|
652,482
|
677,398
|
677,388
|
552,083
|
Book Value Per Share
2 |
23.30
|
25.00
|
26.80
|
26.50
|
22.40
|
24.80
|
27.00
|
-
|
Cash Flow per Share
|
-
|
10.30
|
-
|
9.510
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
4,751
|
6,325
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
8.84%
|
11.15%
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/9/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
32.07
CAD Average target price
35.3
CAD Spread / Average Target +10.08% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.49% | 50.92B | | +1.35% | 48.11B | | +6.55% | 39.71B | | +19.34% | 37.78B | | +2.84% | 30.07B | | -7.77% | 27.56B | | -18.42% | 24.71B | | +6.89% | 21.99B | | +20.69% | 21.68B |
Other Life & Health Insurance
|