End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
16.21 ZAR | +0.62% | +1.31% | -6.35% |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 832.4 | 473.8 | 757.8 | 821.6 | 712.2 | 558.1 | - | - |
Enterprise Value (EV) 1 | 1,218 | 473.8 | 757.8 | 821.6 | 712.2 | 558.1 | 558.1 | 558.1 |
P/E ratio | - | - | - | - | - | - | - | - |
Yield | 6.7% | 6.3% | 5.52% | 5.83% | 4.21% | - | - | 4.85% |
Capitalization / Revenue | 14.4 x | 8.39 x | 16.3 x | 21.8 x | 11.1 x | 6.54 x | 5.66 x | 5.33 x |
EV / Revenue | 14.4 x | 8.39 x | 16.3 x | 21.8 x | 11.1 x | 6.54 x | 5.66 x | 5.33 x |
EV / EBITDA | - | - | 18.8 x | 26.7 x | 9.14 x | 6.71 x | 5.61 x | 5.4 x |
EV / FCF | - | - | 22,651,755 x | - | - | - | - | - |
FCF Yield | - | - | 0% | - | - | - | - | - |
Price to Book | 0.97 x | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 637,494 | 704,494 | 705,354 | 705,994 | 687,907 | 688,045 | - | - |
Reference price 2 | 1.306 | 0.6725 | 1.074 | 1.164 | 1.035 | 0.8111 | 0.8111 | 0.8111 |
Announcement Date | 9/5/19 | 8/27/20 | 8/30/21 | 8/25/22 | 8/31/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 57.62 | 56.48 | 46.42 | 37.68 | 63.9 | 85.38 | 98.55 | 104.7 |
EBITDA 1 | - | - | 40.3 | 30.8 | 77.88 | 83.2 | 99.4 | 103.3 |
EBIT 1 | 58.17 | 49.96 | 40.12 | - | 77.8 | 86.45 | 102.3 | 107.2 |
Operating Margin | 100.95% | 88.46% | 86.43% | - | 121.75% | 101.26% | 103.81% | 102.44% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | 33.45 | - | - | - | - | - |
FCF margin | - | - | 72.06% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | 83% | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0875 | 0.0424 | 0.0593 | 0.0678 | 0.0436 | - | - | 0.0393 |
Announcement Date | 9/5/19 | 8/27/20 | 8/30/21 | 8/25/22 | 8/31/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | 385 | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | 33.5 | - | - | - | - | - |
ROE (net income / shareholders' equity) | 5.8% | - | 8.62% | 4.46% | 6.23% | 13.9% | 11.7% | 10.7% |
ROA (Net income/ Total Assets) | - | - | 5.48% | 2.8% | 3.92% | 3.66% | 3.4% | 3.72% |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | 1.350 | - | - | - | - | - | - | - |
Cash Flow per Share | 0.1000 | - | - | - | - | - | - | - |
Capex | - | - | 6.47 | - | - | - | - | - |
Capex / Sales | - | - | 13.93% | - | - | - | - | - |
Announcement Date | 9/5/19 | 8/27/20 | 8/30/21 | 8/25/22 | 8/31/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-6.35% | 598M | |
+39.33% | 28.07B | |
-13.26% | 26.92B | |
+22.43% | 26.28B | |
+1.25% | 26.06B | |
+49.43% | 22.69B | |
+2.78% | 19.59B | |
+4.94% | 20.3B | |
+30.19% | 16.31B | |
-13.90% | 15.03B |
- Stock Market
- Equities
- MSP Stock
- Financials MAS P.L.C.