MASON RESOURCES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.11 CAD | -4.35% |
|
-12.00% | -48.84% |
Valuation
| Fiscal Period: June | 2019 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 35.27 | 39.15 | 31.08 | 11.35 |
| Enterprise Value (EV) 1 | 27.14 | 39.15 | 31.08 | 11.35 |
| P/E ratio | 33.8 x | -7.83 x | 11.4 x | -5.36 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | - |
| EV / Revenue | - | - | - | - |
| EV / EBITDA | -10 x | - | -11.9 x | -5.57 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 0.52 x | - | - | - |
| Nbr of stocks (in thousands) | 136,228 | 136,293 | 141,293 | 141,293 |
| Reference price 2 | 0.2589 | 0.2872 | 0.1660 | 0.0804 |
| Announcement Date | 10/28/19 | 10/28/22 | 10/25/23 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | - | - | - | - |
| EBITDA 1 | -3.527 | - | -2.605 | -2.037 |
| EBIT 1 | -3.54 | - | -2.676 | -2.047 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | 0.6432 | - | -2.228 | -1.876 |
| Net income 1 | 0.6432 | -4.477 | 2.492 | -1.876 |
| Net margin | - | - | - | - |
| EPS 2 | 0.007660 | -0.0367 | 0.0145 | -0.0150 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 10/28/19 | 10/28/22 | 10/25/23 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - |
| EBITDA 1 | - | -4.243 | - | -0.3463 | -0.307 | -0.3234 |
| EBIT 1 | - | -4.304 | - | -0.3463 | -0.31 | -0.3263 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | -0.7283 | -1.347 | -3.375 | -0.0801 | -0.5948 |
| Net income 1 | -0.6474 | 6.266 | -1.347 | -3.375 | -0.0801 | -0.5948 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.007350 | 0.0436 | - | -0.0221 | - | -0.007000 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/30/23 | 10/25/23 | 11/28/23 | 2/29/24 | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | 8.13 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | 0.4900 | - | - | - |
| Cash Flow per Share | -0.0200 | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 10/28/19 | 10/28/22 | 10/25/23 | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0804
USD
Average target price
0.408
USD
Spread / Average Target
+407.75%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -48.84% | 11.35M | |
| +35.87% | 90.41B | |
| +18.63% | 72.53B | |
| -.--% | 27.75B | |
| +45.47% | 10.49B | |
| +24.16% | 9.2B | |
| +12.94% | 8.86B | |
| -8.73% | 6.9B | |
| +44.50% | 6.78B | |
| +23.28% | 5.19B |
- Stock Market
- Equities
- LLG Stock
- Financials Mason Resources Inc.
