MAST ENERGY DEVELOPMENTS PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.215 GBX | 0.00% |
|
-33.85% | -60.91% |
| May. 07 | Mast Energy Developments Secures New Loan from RiverFort | MT |
| May. 07 | Mast Energy Developments to Issue Shares Under Reprofiling Deal With RiverFort Global | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 16.51 | 4.023 |
| Enterprise Value (EV) 1 | 17.27 | 6.071 |
| P/E ratio | -13.7 x | -1.36 x |
| Yield | - | - |
| Capitalization / Revenue | 6,360,841,680 x | 3,880,301 x |
| EV / Revenue | 6,651,709,168 x | 5,855,589 x |
| EV / EBITDA | - | -4,822,032 x |
| EV / FCF | - | -2,895,147 x |
| FCF Yield | - | -0% |
| Price to Book | 4.29 x | 1.9 x |
| Nbr of stocks (in thousands) | 188,717 | 217,453 |
| Reference price 2 | 0.0875 | 0.0185 |
| Announcement Date | 4/5/22 | 5/2/23 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net sales | - | - | - | 0.002596 | 1.037 |
| EBITDA | - | - | - | - | -1.259 |
| EBIT 1 | -0.004602 | -0.0284 | -0.3486 | -0.853 | -1.325 |
| Operating Margin | - | - | - | -32,856.93% | -127.8% |
| Earnings before Tax (EBT) 1 | -0.004602 | -0.0284 | -0.3486 | -1.127 | -2.733 |
| Net income 1 | -0.004602 | -0.0204 | -0.2384 | -1.05 | -2.733 |
| Net margin | - | - | - | -40,438.91% | -263.61% |
| EPS 2 | -0.000044 | -0.000194 | -0.002281 | -0.006399 | -0.0136 |
| Free Cash Flow | - | -0.008975 | -0.2221 | - | -2.097 |
| FCF margin | - | - | - | - | -202.26% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/26/21 | 3/26/21 | 3/26/21 | 4/5/22 | 5/2/23 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net Debt 1 | 0.01 | 0.33 | 2.23 | 0.76 | 2.05 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | -1.627 x |
| Free Cash Flow | - | -0.01 | -0.22 | - | -2.1 |
| ROE (net income / shareholders' equity) | - | 87% | -114% | - | -91.6% |
| ROA (Net income/ Total Assets) | - | -11.7% | -13.6% | - | -13.5% |
| Assets 1 | - | 0.1744 | 1.749 | - | 20.21 |
| Book Value Per Share 2 | -0 | -0 | 0.0100 | 0.0200 | 0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0.0100 | 0 |
| Capex | - | - | - | 1.32 | 0.08 |
| Capex / Sales | - | - | - | 50,978.08% | 7.7% |
| Announcement Date | 3/26/21 | 3/26/21 | 3/26/21 | 4/5/22 | 5/2/23 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -60.91% | 710K | |
| +21.49% | 152B | |
| +11.44% | 85.44B | |
| +2.86% | 82.74B | |
| +5.80% | 79.24B | |
| +0.37% | 73.89B | |
| +83.87% | 67.75B | |
| +12.79% | 48.29B | |
| 0.00% | 45.85B | |
| +12.91% | 44.48B |
- Stock Market
- Equities
- MAST Stock
- Financials MAST Energy Developments PLC
