End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.58 PLN | +5.45% | +5.45% | +10.48% |
Feb. 10 | Maxipizza SA Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Feb. 10 | Maxipizza SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.303 | 6.156 | 6.9 | 6.93 | 5.74 | 4.92 |
Enterprise Value (EV) 1 | 2.59 | 5.907 | 6.767 | 7.785 | 7.778 | 8.057 |
P/E ratio | 10.5 x | 11.7 x | 18 x | 68.2 x | 30.1 x | 16.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.31 x | 0.57 x | 0.54 x | 0.56 x | 0.44 x | 0.35 x |
EV / Revenue | 0.24 x | 0.54 x | 0.53 x | 0.63 x | 0.6 x | 0.58 x |
EV / EBITDA | 4.64 x | 6.7 x | 9.3 x | 17.5 x | 5.52 x | 33.7 x |
EV / FCF | -456 x | -3.38 x | -4.78 x | 26.4 x | 15.6 x | -9.13 x |
FCF Yield | -0.22% | -29.6% | -20.9% | 3.78% | 6.42% | -11% |
Price to Book | 1.4 x | 1.57 x | 1.17 x | 1.11 x | 0.81 x | 0.89 x |
Nbr of stocks (in thousands) | 4,858 | 7,158 | 10,000 | 10,500 | 8,200 | 8,200 |
Reference price 2 | 0.6800 | 0.8600 | 0.6900 | 0.6600 | 0.7000 | 0.6000 |
Announcement Date | 5/28/19 | 5/28/19 | 5/22/20 | 5/28/21 | 5/27/22 | 5/25/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 10.62 | 10.87 | 12.85 | 12.34 | 13.06 | 13.93 |
EBITDA 1 | 0.5585 | 0.8811 | 0.7274 | 0.4448 | 1.409 | 0.2392 |
EBIT 1 | 0.411 | 0.6874 | 0.5334 | 0.2499 | 1.249 | -0.0406 |
Operating Margin | 3.87% | 6.32% | 4.15% | 2.03% | 9.56% | -0.29% |
Earnings before Tax (EBT) 1 | 0.3821 | 0.6532 | 0.4755 | 0.1626 | 0.3189 | 0.4379 |
Net income 1 | 0.3143 | 0.5241 | 0.3828 | 0.1016 | 0.191 | 0.3989 |
Net margin | 2.96% | 4.82% | 2.98% | 0.82% | 1.46% | 2.86% |
EPS 2 | 0.0647 | 0.0732 | 0.0383 | 0.009674 | 0.0233 | 0.0359 |
Free Cash Flow 1 | -0.005676 | -1.749 | -1.414 | 0.2945 | 0.499 | -0.8823 |
FCF margin | -0.05% | -16.09% | -11% | 2.39% | 3.82% | -6.33% |
FCF Conversion (EBITDA) | - | - | - | 66.22% | 35.43% | - |
FCF Conversion (Net income) | - | - | - | 289.94% | 261.27% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/28/19 | 5/28/19 | 5/22/20 | 5/28/21 | 5/27/22 | 5/25/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.85 | 2.04 | 3.14 |
Net Cash position 1 | 0.71 | 0.25 | 0.13 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | 1.922 x | 1.447 x | 13.12 x |
Free Cash Flow 1 | -0.01 | -1.75 | -1.41 | 0.29 | 0.5 | -0.88 |
ROE (net income / shareholders' equity) | 14.2% | 16.7% | 7.81% | 1.69% | 2.87% | 5.46% |
ROA (Net income/ Total Assets) | 8.33% | 8.88% | 4.33% | 1.51% | 6.32% | -0.2% |
Assets 1 | 3.773 | 5.901 | 8.841 | 6.715 | 3.023 | -200.3 |
Book Value Per Share 2 | 0.4800 | 0.5500 | 0.5900 | 0.5900 | 0.8700 | 0.6800 |
Cash Flow per Share 2 | 0.1900 | 0.2300 | 0.2200 | 0.3100 | 0.3100 | 0.0600 |
Capex 1 | 0.1 | 1.56 | 1.83 | 0.51 | 0.72 | 0.8 |
Capex / Sales | 0.97% | 14.33% | 14.24% | 4.12% | 5.51% | 5.78% |
Announcement Date | 5/28/19 | 5/28/19 | 5/22/20 | 5/28/21 | 5/27/22 | 5/25/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+10.48% | 1.72M | |
-11.38% | 192B | |
+37.30% | 86.61B | |
+6.06% | 39.18B | |
-8.64% | 23.16B | |
-13.50% | 21.61B | |
-14.94% | 14.45B | |
+47.04% | 11.12B | |
+3.83% | 7.52B | |
+7.04% | 5.56B |
- Stock Market
- Equities
- MXP Stock
- Financials Maxipizza SA