MAYFAIR GOLD CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.27 CAD | -2.16% |
|
-7.35% | -8.84% |
| May. 08 | Mayfair Gold Corp. Provides Update on Fenn-Gib Gold Project | CI |
| Apr. 17 | Mayfair Gold Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 69.75 | 121.4 | 249.8 |
| Enterprise Value (EV) 1 | 57.79 | 114.6 | 236.2 |
| P/E ratio | -6.65 x | -6.28 x | -14.7 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | - |
| EV / Revenue | - | - | - |
| EV / EBITDA | -4,503,219 x | -5,380,066 x | -12,418,976 x |
| EV / FCF | -8,589,366 x | -12,402,678 x | -25,266,135 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 2.9 x | 6.29 x | 9.63 x |
| Nbr of stocks (in thousands) | 76,651 | 87,951 | 100,302 |
| Reference price 2 | 0.9100 | 1.380 | 2.490 |
| Announcement Date | 4/13/22 | 4/13/23 | 4/17/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA | - | -2.711 | -12.83 | -21.3 | -19.02 |
| EBIT 1 | -0.2947 | -2.718 | -12.9 | -21.39 | -19.09 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.2947 | -3.262 | -10.28 | -18.23 | -15.95 |
| Net income 1 | -0.2947 | -3.262 | -10.28 | -18.23 | -15.95 |
| Net margin | - | - | - | - | - |
| EPS | - | -0.0884 | -0.1369 | -0.2198 | -0.1692 |
| Free Cash Flow | - | -14.8 | -6.728 | -9.239 | -9.35 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 1/14/21 | 4/26/21 | 4/13/22 | 4/13/23 | 4/17/24 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share 1 | - | - | -0.1900 | -0.1900 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 4/26/21 | 4/13/23 | - | - |
1CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.27
CAD
Average target price
4
CAD
Spread / Average Target
+76.21%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -8.84% | 167M | |
| +2.66% | 49B | |
| +24.70% | 34.09B | |
| -3.34% | 29.74B | |
| +14.90% | 24.92B | |
| +7.47% | 11.13B | |
| +30.44% | 10.17B | |
| +29.43% | 9.34B | |
| -.--% | 8.57B | |
| +5.19% | 8.36B |
- Stock Market
- Equities
- MFG Stock
- Financials Mayfair Gold Corp.