Stock 7167 MEBUKI FINANCIAL GROUP,INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mebuki Financial Group,Inc.

Equities

7167

JP3117700009

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
552.7 JPY +1.97% Intraday chart for Mebuki Financial Group,Inc. +3.27% +28.86%
Feb. 07 Mebuki Financial Group,Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024 CI
Jan. 30 Mebuki Financial Group to Cancel 72 Million Treasury Shares MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 331,983 255,048 302,739 276,419 344,877 561,656 - -
Enterprise Value (EV) 1 331,983 255,048 302,739 276,419 344,877 561,656 561,656 561,656
P/E ratio 7.17 x 7.06 x 8.3 x 6.57 x 10.8 x 14 x 10.3 x 9.32 x
Yield 3.89% 5% 4.21% 4.3% 3.4% 2.17% 2.96% 3.38%
Capitalization / Revenue 1.15 x 0.9 x 1.1 x 1.03 x 1.05 x 1.66 x 1.52 x 1.49 x
EV / Revenue 1.15 x 0.9 x 1.1 x 1.03 x 1.05 x 1.66 x 1.52 x 1.49 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.36 x 0.29 x 0.3 x 0.29 x 0.38 x 0.6 x 0.57 x 0.54 x
Nbr of stocks (in thousands) 1,173,084 1,159,310 1,159,921 1,079,762 1,064,434 1,016,204 - -
Reference price 2 283.0 220.0 261.0 256.0 324.0 552.7 552.7 552.7
Announcement Date 5/13/19 5/13/20 5/12/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 288,139 282,737 274,726 268,090 329,457 338,000 370,000 376,000
EBITDA - - - - - - - -
EBIT 1 69,917 72,907 72,877 - 11,332 44,350 78,950 92,800
Operating Margin 24.27% 25.79% 26.53% - 3.44% 13.12% 21.34% 24.68%
Earnings before Tax (EBT) 1 66,418 51,573 52,199 60,754 45,955 57,600 74,600 79,100
Net income 1 46,338 36,370 36,478 42,958 32,176 40,400 53,900 58,767
Net margin 16.08% 12.86% 13.28% 16.02% 9.77% 11.95% 14.57% 15.63%
EPS 2 39.47 31.14 31.45 38.96 29.90 39.46 53.66 59.30
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 11.00 11.00 11.00 11.00 11.00 12.00 16.33 18.67
Announcement Date 5/13/19 5/13/20 5/12/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2023 S2 2024 Q1 2024 S1 2024 Q3 2024 S2
Net sales 1 149,288 133,399 134,012 67,289 81,355 169,854 77,411 - 79,190 154,596 78,353 -
EBITDA - - - - - - - - - - - -
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) 1 31,855 30,944 34,979 19,552 21,849 38,557 6,874 7,398 22,158 33,512 12,633 -
Net income 1 22,559 21,619 24,705 13,757 15,356 26,941 4,867 5,235 15,602 23,530 8,832 16,470
Net margin 15.11% 16.21% 18.43% 20.44% 18.88% 15.86% 6.29% - 19.7% 15.22% 11.27% -
EPS 2 19.22 18.64 22.15 12.53 14.22 24.94 4.530 - 14.65 22.25 8.600 -
Dividend per Share 5.500 5.500 5.500 - - 5.500 - - - 6.000 - -
Announcement Date 11/11/19 11/9/20 11/12/21 2/4/22 8/4/22 11/11/22 2/6/23 5/12/23 8/4/23 11/10/23 2/7/24 -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.1% 4% 3.8% 4.3% 3.4% 4.39% 5.66% 5.93%
ROA (Net income/ Total Assets) 0.41% 0.3% 0.27% 0.28% 0.2% 0.19% 0.22% 0.22%
Assets 1 11,376,593 12,029,105 13,699,114 15,520,069 15,702,504 20,878,553 24,668,192 26,293,811
Book Value Per Share 2 784.0 761.0 861.0 888.0 850.0 916.0 966.0 1,019
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/13/19 5/13/20 5/12/21 5/13/22 5/12/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mebuki Financial Group,Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
552.7 JPY
Average target price
517.5 JPY
Spread / Average Target
-6.37%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
MEBUKI FINANCIAL GROUP,INC. Stock Mebuki Financial Group,Inc.
+28.86% 3.57B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 7167 Stock
  4. Financials Mebuki Financial Group,Inc.