Financials Mecanica Ceahlau S.A.

Equities

MECF

ROMECFACNOR0

Heavy Machinery & Vehicles

End-of-day quote Bucharest S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
0.104 RON -13.33% Intraday chart for Mecanica Ceahlau S.A. -13.33% -16.80%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 33.11 39.11 30.95 32.87 31.19 29.99
Enterprise Value (EV) 1 31.31 19.18 25.33 17.45 23.06 38.72
P/E ratio 40 x 6.03 x -13.2 x 19.1 x 16.8 x -7.68 x
Yield - 28.1% - - - -
Capitalization / Revenue 1.06 x 1.33 x 1.64 x 0.91 x 0.64 x 1.04 x
EV / Revenue 1.01 x 0.65 x 1.35 x 0.48 x 0.48 x 1.35 x
EV / EBITDA 51.2 x -10.7 x -40 x 4.35 x 7.63 x -31.4 x
EV / FCF -2.13 x 1.87 x -13.7 x 1.64 x -3.22 x -2.53 x
FCF Yield -46.9% 53.5% -7.28% 61% -31.1% -39.5%
Price to Book 0.61 x 0.65 x 0.65 x 0.66 x 0.58 x 0.58 x
Nbr of stocks (in thousands) 239,908 239,908 239,908 239,908 239,908 239,908
Reference price 2 0.1380 0.1630 0.1290 0.1370 0.1300 0.1250
Announcement Date 4/23/20 4/23/20 4/27/21 4/18/22 4/20/23 4/18/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 31.12 29.5 18.82 36.22 48.55 28.75
EBITDA 1 0.611 -1.799 -0.6332 4.013 3.022 -1.232
EBIT 1 -0.8112 -3.19 -1.99 2.624 1.603 -3.09
Operating Margin -2.61% -10.81% -10.57% 7.24% 3.3% -10.75%
Earnings before Tax (EBT) 1 0.6859 8.094 -2.033 2.38 2.052 -3.688
Net income 1 0.8287 6.482 -2.339 1.72 1.856 -3.903
Net margin 2.66% 21.97% -12.43% 4.75% 3.82% -13.57%
EPS 2 0.003454 0.0270 -0.009749 0.007171 0.007736 -0.0163
Free Cash Flow 1 -14.68 10.26 -1.843 10.64 -7.167 -15.29
FCF margin -47.15% 34.77% -9.79% 29.38% -14.76% -53.17%
FCF Conversion (EBITDA) - - - 265.19% - -
FCF Conversion (Net income) - 158.26% - 618.52% - -
Dividend per Share - 0.0458 - - - -
Announcement Date 4/23/20 4/23/20 4/27/21 4/18/22 4/20/23 4/18/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 8.73
Net Cash position 1 1.79 19.9 5.62 15.4 8.13 -
Leverage (Debt/EBITDA) - - - - - -7.088 x
Free Cash Flow 1 -14.7 10.3 -1.84 10.6 -7.17 -15.3
ROE (net income / shareholders' equity) 1.62% 11.3% -4.32% 3.52% 3.58% -7.44%
ROA (Net income/ Total Assets) -0.78% -2.93% -1.98% 2.8% 1.53% -2.69%
Assets 1 -105.7 -221.3 118 61.37 121.6 145
Book Value Per Share 2 0.2200 0.2500 0.2000 0.2100 0.2200 0.2200
Cash Flow per Share 2 0.0100 0.0900 0.0300 0.0500 0.0200 0.0100
Capex 1 0.35 0.64 0.18 0.13 1.49 0.55
Capex / Sales 1.13% 2.17% 0.98% 0.35% 3.07% 1.92%
Announcement Date 4/23/20 4/23/20 4/27/21 4/18/22 4/20/23 4/18/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MECF Stock
  4. Financials Mecanica Ceahlau S.A.