Financials Metro Bank Holdings PLC

Equities

MTRO

GB00BMX3W479

Banks

End-of-day quote London S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
34.7 GBX +1.61% Intraday chart for Metro Bank Holdings PLC +6.12% -6.22%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 355.5 241.4 165.7 208.8 248.9 224 - -
Enterprise Value (EV) 1 355.5 241.4 165.7 208.8 248.9 224 224 224
P/E ratio -1.67 x -0.8 x -0.67 x -2.87 x 2.76 x -9.25 x 5.5 x 3.25 x
Yield - - - - - - - -
Capitalization / Revenue 0.89 x 0.71 x 0.42 x 0.4 x 0.46 x 0.41 x 0.35 x 0.32 x
EV / Revenue 0.89 x 0.71 x 0.42 x 0.4 x 0.46 x 0.41 x 0.35 x 0.32 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.22 x 0.19 x 0.16 x 0.22 x 0.22 x 0.2 x 0.2 x 0.18 x
Nbr of stocks (in thousands) 172,420 172,420 172,421 172,538 672,677 672,677 - -
Reference price 2 2.062 1.400 0.9610 1.210 0.3700 0.3330 0.3330 0.3330
Announcement Date 2/26/20 2/24/21 2/23/22 3/2/23 3/13/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 400.1 340.9 397.9 522.1 546.5 546.7 631.9 699.3
EBITDA - - - - - - - -
EBIT 1 -1.6 -149.4 -149 -10.7 16.3 21.4 110.1 162
Operating Margin -0.4% -43.83% -37.45% -2.05% 2.98% 3.91% 17.43% 23.16%
Earnings before Tax (EBT) 1 -130.8 -311.4 -245.1 -70.7 30.5 -34.8 52.55 97.5
Net income 1 -182.6 -301.7 -248.2 -72.7 29.5 -26.73 43.2 80.23
Net margin -45.64% -88.5% -62.38% -13.92% 5.4% -4.89% 6.84% 11.47%
EPS 2 -1.233 -1.750 -1.440 -0.4220 0.1340 -0.0360 0.0605 0.1025
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 2/26/20 2/24/21 2/23/22 3/2/23 3/13/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S2 2021 S1 2021 S2 2023 S1
Net sales 1 243.7 - 218.1 285.6
EBITDA - - - -
EBIT - - -54 -
Operating Margin - - -24.76% -
Earnings before Tax (EBT) 1 -70.8 - -106.2 15.4
Net income 1 -62.2 -141.1 -107.1 12.7
Net margin -25.52% - -49.11% 4.45%
EPS 2 -0.3610 - -0.6212 0.0710
Dividend per Share - - - -
Announcement Date 2/24/21 7/28/21 2/23/22 8/1/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -1.07% -22.9% -21.4% -7.3% -1.71% -2.9% 4.37% 7.23%
ROA (Net income/ Total Assets) -0.07% -1.35% -1.1% -0.24% -0.08% -0.13% 0.15% 0.21%
Assets 1 245,760 22,356 22,584 30,897 -36,555 20,564 28,800 38,206
Book Value Per Share 2 9.180 7.480 6.000 5.540 1.690 1.650 1.710 1.810
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/26/20 2/24/21 2/23/22 3/2/23 3/13/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
4
Last Close Price
0.333 GBP
Average target price
0.3375 GBP
Spread / Average Target
+1.35%
Consensus
  1. Stock Market
  2. Equities
  3. MTRO Stock
  4. Financials Metro Bank Holdings PLC