Stock MICRO MICRO LEASING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Micro Leasing

Equities

MICRO

TH9943010008

Corporate Financial Services

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
2.02 THB -2.88% Intraday chart for Micro Leasing -5.61% -7.34%
May. 14 Micro Leasing Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 22 Micro Leasing Public Company Limited Appoints Ekaphan Kuptawat as Director CI

Valuation

Fiscal Period: December 2020 2021 2022 2024 2025 2026
Capitalization 1 4,544 7,620 4,020 1,889 - -
Enterprise Value (EV) 1 4,544 7,620 4,020 1,889 1,889 1,889
P/E ratio 27 x 40.8 x 61.4 x - - -
Yield 1.03% 0.98% 0.84% 0.2% 0.74% 0.94%
Capitalization / Revenue 10 x 13.4 x 5.69 x 2.59 x 2.42 x 2.26 x
EV / Revenue 10 x 13.4 x 5.69 x 2.59 x 2.42 x 2.26 x
EV / EBITDA - - - - - -
EV / FCF -16,080,589 x - - - - -
FCF Yield -0% - - - - -
Price to Book 2.49 x 3.89 x 2.05 x 1 x 0.99 x 0.98 x
Nbr of stocks (in thousands) 935,000 935,000 935,000 935,000 - -
Reference price 2 4.860 8.150 4.300 2.020 2.020 2.020
Announcement Date 2/25/21 2/25/22 2/24/23 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2024 2025 2026
Net sales 1 454.1 569.2 706.7 730 781 837
EBITDA - - - - - -
EBIT 1 224.1 383.1 415.2 398 440 485
Operating Margin 49.36% 67.3% 58.75% 54.52% 56.34% 57.95%
Earnings before Tax (EBT) 176.2 227.4 81.53 - - -
Net income 135.1 187.5 79.14 - - -
Net margin 29.75% 32.93% 11.2% - - -
EPS 0.1800 0.2000 0.0700 - - -
Free Cash Flow -282.6 - - - - -
FCF margin -62.24% - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0500 0.0800 0.0360 0.004000 0.0150 0.0190
Announcement Date 2/25/21 2/25/22 2/24/23 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales 158.8 164.9 174.5 339.4 -
EBITDA - - - - -
EBIT 1 108.7 105.1 98.51 203.6 103.4
Operating Margin 68.47% 63.77% 56.44% 60% -
Earnings before Tax (EBT) - - - - -
Net income 1 45.87 51.74 18.72 70.46 7.8
Net margin 28.88% 31.38% 10.73% 20.76% -
EPS 0.0500 0.0600 0.0100 0.0700 -
Dividend per Share - - - - -
Announcement Date 2/25/22 5/11/22 8/12/22 8/12/22 11/18/22
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow -283 - - - - -
ROE (net income / shareholders' equity) 9.31% 9.92% 4.03% 0.51% 1.87% 2.35%
ROA (Net income/ Total Assets) 5.54% 5.52% 1.66% - - -
Assets 2,438 3,395 4,773 - - -
Book Value Per Share 1 1.950 2.090 2.100 2.020 2.040 2.070
Cash Flow per Share - - - - - -
Capex 11 - - - - -
Capex / Sales 2.43% - - - - -
Announcement Date 2/25/21 2/25/22 2/24/23 - - -
1THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.02 THB
Average target price
2.4 THB
Spread / Average Target
+18.81%
Consensus

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Leasing

1st Jan change Capi.
MICRO LEASING Stock Micro Leasing
-7.34% 51.66M
INDIAN RAILWAY FINANCE CORPORATION LIMITED Stock Indian Railway Finance Corporation Limited
+81.48% 28.31B
FTAI AVIATION LTD. Stock FTAI Aviation Ltd.
+73.60% 8.49B
BOC AVIATION LIMITED Stock BOC Aviation Limited
-1.68% 5.26B
GATX CORPORATION Stock GATX Corporation
+12.39% 4.81B
TOKYO CENTURY CORPORATION Stock Tokyo Century Corporation
-6.75% 4.51B
QNB FINANS FINANSAL KIRALAMA Stock QNB Finans Finansal Kiralama
+16.69% 3.91B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD. Stock China Development Bank Financial Leasing Co., Ltd.
+60.43% 3.66B
FUYO GENERAL LEASE CO., LTD. Stock Fuyo General Lease Co., Ltd.
+1.31% 2.42B
MIZUHO LEASING COMPANY, LIMITED Stock Mizuho Leasing Company, Limited
+7.23% 1.64B
Commercial Leasing
  1. Stock Market
  2. Equities
  3. MICRO Stock
  4. Financials Micro Leasing