Financials Micromem Technologies Inc. Canadian Securities Exchange

Equities

MRM

CA59509P1062

Semiconductors

Market Closed - Canadian Securities Exchange 03:20:40 2024-04-26 pm EDT 5-day change 1st Jan Change
0.04 CAD 0.00% Intraday chart for Micromem Technologies Inc. -20.00% -60.00%

Valuation

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Capitalization 1 6.434 5.67 9.702 21.75 15.73 28.07
Enterprise Value (EV) 1 8.704 8.223 12.67 24.11 19.61 31.7
P/E ratio -2.55 x -1.68 x -7.3 x -20.9 x -6.65 x -10 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -7.47 x -12.6 x -17.3 x -21.4 x -20.5 x -30 x
EV / FCF -4.21 x -5.8 x -6.81 x -16.2 x -11.2 x -52.5 x
FCF Yield -23.8% -17.2% -14.7% -6.17% -8.96% -1.91%
Price to Book -1.93 x -1.34 x -2.32 x -6.28 x -3.32 x -5.8 x
Nbr of stocks (in thousands) 253,302 343,619 402,552 435,060 466,695 510,369
Reference price 2 0.0254 0.0165 0.0241 0.0500 0.0337 0.0550
Announcement Date 2/28/19 2/24/20 2/12/21 2/14/22 2/15/23 1/30/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.165 -0.6502 -0.7308 -1.126 -0.9582 -1.055
EBIT 1 -1.326 -0.8063 -0.7397 -1.135 -0.9638 -1.056
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.362 -2.833 -1.245 -1.013 -2.287 -2.692
Net income 1 -2.362 -2.833 -1.245 -1.013 -2.287 -2.692
Net margin - - - - - -
EPS 2 -0.009957 -0.009822 -0.003300 -0.002396 -0.005069 -0.005489
Free Cash Flow 1 -2.069 -1.417 -1.862 -1.488 -1.758 -0.6039
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/19 2/24/20 2/12/21 2/14/22 2/15/23 1/30/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 2.27 2.55 2.97 2.35 3.89 3.63
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1.949 x -3.926 x -4.067 x -2.091 x -4.055 x -3.436 x
Free Cash Flow 1 -2.07 -1.42 -1.86 -1.49 -1.76 -0.6
ROE (net income / shareholders' equity) 69% 73.6% 29.4% 26.5% 55.7% 56.1%
ROA (Net income/ Total Assets) -102% -127% -256% -282% -371% -493%
Assets 1 2.32 2.232 0.4869 0.3595 0.6166 0.546
Book Value Per Share 2 -0.0100 -0.0100 -0.0100 -0.0100 -0.0100 -0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0 - - 0.01 - 0
Capex / Sales - - - - - -
Announcement Date 2/28/19 2/24/20 2/12/21 2/14/22 2/15/23 1/30/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MMTIF Stock
  4. MRM Stock
  5. Financials Micromem Technologies Inc.