Stock 3060 MIN AIK TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Min Aik Technology Co., Ltd.

Equities

3060

TW0003060000

Computer Hardware

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
28 TWD +0.36% Intraday chart for Min Aik Technology Co., Ltd. +7.07% +28.44%
Mar. 14 Min Aik Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 13 Min Aik Technology Co., Ltd. Approves Cash Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,008 1,857 2,304 3,570 2,215 2,999
Enterprise Value (EV) 1 1,774 2,043 2,079 3,648 2,459 2,929
P/E ratio -6.1 x -5.07 x -9.06 x 19.2 x 55.7 x -13.9 x
Yield - - - 3.85% 1.86% -
Capitalization / Revenue 0.3 x 0.34 x 0.59 x 0.86 x 0.69 x 1.13 x
EV / Revenue 0.26 x 0.38 x 0.53 x 0.88 x 0.76 x 1.1 x
EV / EBITDA -19.1 x -8.91 x -18.8 x 12 x 208 x -27.7 x
EV / FCF -2.97 x -10.5 x 3.85 x -14.2 x -12 x 7.2 x
FCF Yield -33.7% -9.56% 26% -7.02% -8.34% 13.9%
Price to Book 0.56 x 0.59 x 0.81 x 1.24 x 0.78 x 1.19 x
Nbr of stocks (in thousands) 137,563 137,563 137,563 137,563 137,563 137,563
Reference price 2 14.60 13.50 16.75 25.95 16.10 21.80
Announcement Date 3/22/19 3/27/20 3/19/21 3/17/22 3/23/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,786 5,405 3,890 4,159 3,223 2,656
EBITDA 1 -92.86 -229.3 -110.7 303.9 11.82 -105.8
EBIT 1 -389.6 -493.4 -278.8 182.7 -96.16 -217.1
Operating Margin -5.74% -9.13% -7.17% 4.39% -2.98% -8.17%
Earnings before Tax (EBT) 1 -340.9 -566.4 -262 239.1 43.81 -212.1
Net income 1 -329.2 -366.6 -254.2 186.9 39.76 -215.6
Net margin -4.85% -6.78% -6.54% 4.49% 1.23% -8.12%
EPS 2 -2.393 -2.665 -1.848 1.350 0.2890 -1.568
Free Cash Flow 1 -597.7 -195.2 540.1 -256.1 -205.2 406.6
FCF margin -8.81% -3.61% 13.89% -6.16% -6.37% 15.31%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 1.000 0.3000 -
Announcement Date 3/22/19 3/27/20 3/19/21 3/17/22 3/23/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 185 - 78.7 245 -
Net Cash position 1 234 - 225 - - 69.5
Leverage (Debt/EBITDA) - -0.8088 x - 0.259 x 20.7 x -
Free Cash Flow 1 -598 -195 540 -256 -205 407
ROE (net income / shareholders' equity) -9.33% -13.5% -9.2% 6.26% 0.71% -8.68%
ROA (Net income/ Total Assets) -3.56% -5.18% -3.45% 2.33% -1.26% -3.16%
Assets 1 9,259 7,080 7,371 8,017 -3,159 6,828
Book Value Per Share 2 26.10 23.00 20.60 20.90 20.70 18.30
Cash Flow per Share 2 7.660 4.350 6.620 5.100 3.130 5.040
Capex 1 260 94.9 63.4 78.9 235 68.6
Capex / Sales 3.83% 1.76% 1.63% 1.9% 7.3% 2.58%
Announcement Date 3/22/19 3/27/20 3/19/21 3/17/22 3/23/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Storage Devices

1st Jan change Capi.
MIN AIK TECHNOLOGY CO., LTD. Stock Min Aik Technology Co., Ltd.
+28.44% 118M
WESTERN DIGITAL CORPORATION Stock Western Digital Corporation
+32.59% 23.3B
NETAPP, INC. Stock NetApp, Inc.
+15.92% 20.91B
PURE STORAGE, INC. Stock Pure Storage, Inc.
+46.58% 17.2B
SHANNON SEMICONDUCTOR TECHNOLOGY CO.,LTD. Stock Shannon Semiconductor Technology Co.,Ltd.
+11.93% 2.44B
QUANTA STORAGE INC. Stock Quanta Storage Inc.
+11.59% 785M
INNODISK CORPORATION Stock Innodisk Corporation
-5.77% 776M
ARGOSY RESEARCH INC. Stock Argosy Research Inc.
-7.58% 439M
NETLIST, INC. Stock Netlist, Inc.
-28.46% 324M
AUSTRIACARD HOLDINGS AG Stock Austriacard Holdings AG
+4.76% 256M
Storage Devices
  1. Stock Market
  2. Equities
  3. 3060 Stock
  4. Financials Min Aik Technology Co., Ltd.