End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.58
CNY
|
+4.57%
|
|
+1.55%
|
-2.14%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
44,231
|
26,089
|
37,154
|
31,396
|
23,930
|
22,850
|
Enterprise Value (EV)
1 |
85,528
|
72,984
|
66,411
|
40,858
|
35,687
|
27,685
|
P/E ratio
|
16.6
x
|
11.6
x
|
13.5
x
|
8.41
x
|
7.94
x
|
10.6
x
|
Yield
|
-
|
2.84%
|
1.83%
|
2.62%
|
4.66%
|
2.66%
|
Capitalization / Revenue
|
5.13
x
|
2.93
x
|
2.86
x
|
2.26
x
|
2.27
x
|
2.65
x
|
EV / Revenue
|
9.92
x
|
8.19
x
|
5.11
x
|
2.94
x
|
3.39
x
|
3.21
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.41
x
|
0.8
x
|
1.08
x
|
0.83
x
|
0.61
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
4,498,065
|
4,498,065
|
4,498,065
|
4,498,065
|
4,498,065
|
4,498,065
|
Reference price
2 |
9.833
|
5.800
|
8.260
|
6.980
|
5.320
|
5.080
|
Announcement Date
|
4/27/18
|
4/26/19
|
4/27/20
|
4/28/21
|
4/26/22
|
4/26/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
8,622
|
8,908
|
12,998
|
13,898
|
10,530
|
8,612
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,207
|
3,506
|
4,553
|
5,864
|
5,477
|
4,173
|
Net income
1 |
2,477
|
2,249
|
2,735
|
3,752
|
3,402
|
2,530
|
Net margin
|
28.73%
|
25.25%
|
21.04%
|
27%
|
32.31%
|
29.38%
|
EPS
2 |
0.5917
|
0.5000
|
0.6100
|
0.8300
|
0.6700
|
0.4800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.1650
|
0.1508
|
0.1830
|
0.2480
|
0.1350
|
Announcement Date
|
4/27/18
|
4/26/19
|
4/27/20
|
4/28/21
|
4/26/22
|
4/26/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
41,297
|
46,896
|
29,257
|
9,462
|
11,757
|
4,834
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.3%
|
7.6%
|
8.77%
|
9.49%
|
7.42%
|
5.51%
|
ROA (Net income/ Total Assets)
|
3.44%
|
2.25%
|
2.63%
|
3.41%
|
2.98%
|
2.12%
|
Assets
1 |
72,050
|
100,078
|
104,097
|
110,132
|
114,237
|
119,168
|
Book Value Per Share
2 |
6.970
|
7.230
|
7.660
|
8.390
|
8.720
|
8.970
|
Cash Flow per Share
2 |
3.120
|
2.240
|
2.520
|
2.980
|
3.620
|
4.140
|
Capex
1 |
245
|
256
|
255
|
260
|
208
|
205
|
Capex / Sales
|
2.84%
|
2.88%
|
1.96%
|
1.87%
|
1.97%
|
2.38%
|
Announcement Date
|
4/27/18
|
4/26/19
|
4/27/20
|
4/28/21
|
4/26/22
|
4/26/23
|
|
1st Jan change
|
Capi.
|
---|
| -2.14% | 2.84B | | +6.16% | 16.07B | | +10.69% | 14.43B | | +6.83% | 9.22B | | -12.95% | 8.32B | | -0.97% | 6.07B | | +66.00% | 5.5B | | -0.76% | 4.89B | | +62.35% | 4.45B | | -6.25% | 4.08B |
Other Corporate Financial Services
|