Stock 4016 MIT HOLDINGS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials MIT Holdings Co., Ltd.

Equities

4016

JP3895150005

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 01:26:02 2024-05-31 am EDT 		5-day change 1st Jan Change
710 JPY +1.43% Intraday chart for MIT Holdings Co., Ltd. +0.71% +5.19%
2023 MIT Holdings Co., Ltd. agreed to acquire the remaining 99% stake in Net Planning Ltd. from Fumihiko Aoyagi, Naoko Aoyagi and Soichi Aoyagi. CI
2022 Tranche Update on MIT Holdings Co., Ltd.'s Equity Buyback Plan announced on August 31, 2022. CI

Valuation

Fiscal Period: November 2020 2021 2022 2023
Capitalization 1 4,909 1,666 1,326 1,374
Enterprise Value (EV) 1 5,047 1,869 1,635 1,766
P/E ratio 59.2 x 60.5 x 30.8 x 29.6 x
Yield 0.2% 0.87% 1.05% 1.15%
Capitalization / Revenue 1.27 x 0.43 x 0.3 x 0.29 x
EV / Revenue 1.31 x 0.48 x 0.38 x 0.37 x
EV / EBITDA 26,847,309 x 13,446,734 x 6,870,225 x 7,545,742 x
EV / FCF -42,728,415 x 107,573,871 x -57,625,149 x 17,679,135 x
FCF Yield -0% 0% -0% 0%
Price to Book 8.93 x 2.91 x 2.57 x 2.49 x
Nbr of stocks (in thousands) 1,992 2,062 1,985 1,979
Reference price 2 2,465 808.0 668.0 694.0
Announcement Date 2/26/21 2/28/22 2/27/23 2/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales 1 3,827 3,845 3,851 3,865 4,357 4,786
EBITDA - - 188 139 238 234
EBIT 1 117 121 136 60 120 84
Operating Margin 3.06% 3.15% 3.53% 1.55% 2.75% 1.76%
Earnings before Tax (EBT) 1 99 103 130 43 103 100
Net income 1 58 60 79 28 45 47
Net margin 1.52% 1.56% 2.05% 0.72% 1.03% 0.98%
EPS 2 37.36 38.35 41.61 13.36 21.72 23.43
Free Cash Flow - - -118.1 17.38 -28.38 99.88
FCF margin - - -3.07% 0.45% -0.65% 2.09%
FCF Conversion (EBITDA) - - - 12.5% - 42.68%
FCF Conversion (Net income) - - - 62.05% - 212.5%
Dividend per Share - - 5.000 7.000 7.000 8.000
Announcement Date 10/19/20 10/19/20 2/26/21 2/28/22 2/27/23 2/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: November 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 - 1,896 1,039 2,132 1,051 1,097 2,294 1,221 1,241
EBITDA - - - - - - - - -
EBIT 1 - 18 23 52 -4 -9 15 25 53
Operating Margin - 0.95% 2.21% 2.44% -0.38% -0.82% 0.65% 2.05% 4.27%
Earnings before Tax (EBT) 1 - 16 22 50 -11 -11 23 24 53
Net income 1 - 9 13 31 -9 -13 1 9 31
Net margin - 0.47% 1.25% 1.45% -0.86% -1.19% 0.04% 0.74% 2.5%
EPS 2 - 4.790 6.700 14.97 -4.100 -6.640 0.8400 4.360 16.05
Dividend per Share - - - - - - - - -
Announcement Date - 7/13/21 4/14/22 7/15/22 10/14/22 4/14/23 7/14/23 10/13/23 4/12/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt 1 321 170 138 203 309 392
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 0.734 x 1.46 x 1.298 x 1.675 x
Free Cash Flow - - -118 17.4 -28.4 99.9
ROE (net income / shareholders' equity) - 21.9% 18.3% 4.99% 8.27% 8.82%
ROA (Net income/ Total Assets) - 6.16% 6.21% 2.46% 4.48% 2.58%
Assets 1 - 973.5 1,271 1,139 1,004 1,820
Book Value Per Share 2 151.0 201.0 276.0 278.0 260.0 278.0
Cash Flow per Share 2 161.0 179.0 194.0 185.0 259.0 387.0
Capex - - 1 15 82 9
Capex / Sales - - 0.03% 0.39% 1.88% 0.19%
Announcement Date 10/19/20 10/19/20 2/26/21 2/28/22 2/27/23 2/27/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Computer Programming

1st Jan change Capi.
MIT HOLDINGS CO., LTD. Stock MIT Holdings Co., Ltd.
+5.19% 8.94M
SCSK CORPORATION Stock SCSK Corporation
+6.47% 5.92B
ADDNODE GROUP AB Stock Addnode Group AB
+42.09% 1.53B
SINODATA CO., LTD. Stock Sinodata Co., Ltd.
-30.52% 595M
DBAPPSECURITY CO., LTD. Stock DBAPPSecurity Co., Ltd.
-56.62% 521M
BASE CO., LTD. Stock Base Co., Ltd.
-20.84% 349M
TRANSPORTATION TELECOMMUNICATION & INFORMATION DEVELOPMENT INC.LTD.ZHEJIANG Stock Transportation Telecommunication & Information Development Inc.Ltd.Zhejiang
-32.61% 340M
TDC SOFT INC. Stock TDC SOFT Inc.
+1.55% 324M
I-NET CORP. Stock I-Net Corp.
+25.92% 226M
SINOSUN TECHNOLOGY CO. LTD. Stock SinoSun Technology Co. Ltd.
-39.57% 207M
Computer Programming
  1. Stock Market
  2. Equities
  3. 4016 Stock
  4. Financials MIT Holdings Co., Ltd.