End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.73 MYR | +1.17% | +2.98% | +41.80% |
Mar. 01 | MNRB Holdings Berhad Appoints Puan Sharmini A/P Perampalam as Chief Financial Officer | CI |
Feb. 12 | MNRB Proposes to Upsize Islamic Debt Program to MYR420 Million | MT |
Valuation
Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 845.7 | 728.3 | 1,355 | - | - |
Enterprise Value (EV) 1 | 845.7 | 728.3 | 1,355 | 1,355 | 1,355 |
P/E ratio | 7.4 x | 6.08 x | 5.64 x | 6.92 x | 6.11 x |
Yield | - | - | 2.6% | 2.6% | 2.6% |
Capitalization / Revenue | - | 1.58 x | 2.13 x | 2.63 x | 2.55 x |
EV / Revenue | - | 1.58 x | 2.13 x | 2.63 x | 2.55 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | 0.28 x | 0.48 x | 0.46 x | 0.43 x |
Nbr of stocks (in thousands) | 783,087 | 783,087 | 783,087 | - | - |
Reference price 2 | 1.080 | 0.9300 | 1.730 | 1.730 | 1.730 |
Announcement Date | 5/30/22 | 5/30/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 461.5 | 635 | 515.9 | 531.8 |
EBITDA | - | - | - | - | - |
EBIT | - | - | - | - | - |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | 150.1 | 291.4 | 237.6 | 268.1 |
Net income 1 | 114.4 | 119.8 | 240.6 | 195.9 | 221.2 |
Net margin | - | 25.96% | 37.89% | 37.97% | 41.59% |
EPS 2 | 0.1460 | 0.1530 | 0.3070 | 0.2500 | 0.2830 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.0450 | 0.0450 | 0.0450 |
Announcement Date | 5/30/22 | 5/30/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 4.75% | 9% | 6.8% | 7.3% |
ROA (Net income/ Total Assets) | - | 1% | 1.9% | 1.5% | 1.6% |
Assets 1 | - | 11,982 | 12,663 | 13,060 | 13,825 |
Book Value Per Share 2 | - | 3.290 | 3.600 | 3.800 | 4.000 |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 5/30/22 | 5/30/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+41.80% | 284M | |
+5.22% | 31.59B | |
+10.73% | 7.18B | |
+14.89% | 5.82B | |
-2.06% | 4.23B | |
+13.57% | 869M | |
+17.35% | 664M | |
+6.43% | 493M | |
+9.84% | 154M | |
+2.67% | 151M |
- Stock Market
- Equities
- MNRB Stock
- Financials MNRB Holdings