Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
33.16 SEK | -2.87% | +7.94% | +118.16% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 750 | 337.9 | 143.1 | 236.5 | 228 | 425 |
Enterprise Value (EV) 1 | 1,234 | -546.9 | 131.2 | 137.8 | 108.5 | 369.2 |
P/E ratio | 37.8 x | 0.29 x | 23.5 x | 31.9 x | -11 x | -11.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.71 x | 10.9 x | 4.25 x | - | 1,101 x | - |
EV / Revenue | 2.81 x | -17.6 x | 3.9 x | - | 524 x | - |
EV / EBITDA | 15 x | -66.5 x | 13.3 x | -6.98 x | -5.53 x | -13.7 x |
EV / FCF | -28.4 x | - | - | 3.42 x | -1.66 x | -2.47 x |
FCF Yield | -3.52% | - | - | 29.3% | -60.1% | -40.5% |
Price to Book | 1.26 x | 0.39 x | 0.37 x | 0.54 x | 0.43 x | 0.7 x |
Nbr of stocks (in thousands) | 1,744 | 1,867 | 1,986 | 4,405 | 9,827 | 27,961 |
Reference price 2 | 430.0 | 181.0 | 72.05 | 53.70 | 23.20 | 15.20 |
Announcement Date | 4/16/19 | 9/27/19 | 4/19/21 | 4/19/22 | 4/18/23 | 4/12/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 439 | 31.11 | 33.66 | - | 0.207 | - |
EBITDA 1 | 82.36 | 8.228 | 9.883 | -19.73 | -19.62 | -26.96 |
EBIT 1 | 48.3 | -8.79 | 9.831 | -19.73 | -20.52 | -27.91 |
Operating Margin | 11% | -28.26% | 29.21% | - | -9,911.59% | - |
Earnings before Tax (EBT) 1 | 25.85 | -10.13 | 8.955 | -19.97 | -19.51 | -25.42 |
Net income 1 | 19.84 | 1,118 | 5.865 | 7.492 | -15.71 | -21.09 |
Net margin | 4.52% | 3,592.74% | 17.43% | - | -7,589.37% | - |
EPS 2 | 11.37 | 626.9 | 3.067 | 1.681 | -2.100 | -1.330 |
Free Cash Flow 1 | -43.41 | - | - | 40.32 | -65.28 | -149.4 |
FCF margin | -9.89% | - | - | - | -31,537.44% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | 538.19% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/16/19 | 9/27/19 | 4/19/21 | 4/19/22 | 4/18/23 | 4/12/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 484 | - | - | - | - | - |
Net Cash position 1 | - | 885 | 11.9 | 98.7 | 119 | 55.8 |
Leverage (Debt/EBITDA) | 5.874 x | - | - | - | - | - |
Free Cash Flow 1 | -43.4 | - | - | 40.3 | -65.3 | -149 |
ROE (net income / shareholders' equity) | 3.46% | - | - | -3.91% | -3.25% | -3.69% |
ROA (Net income/ Total Assets) | 2.44% | - | - | -2.65% | -2.53% | -2.91% |
Assets 1 | 813.1 | - | - | -283 | 622 | 725 |
Book Value Per Share 2 | 341.0 | 465.0 | 195.0 | 98.50 | 54.30 | 21.80 |
Cash Flow per Share 2 | 63.50 | 381.0 | 9.710 | 23.30 | 12.80 | 2.170 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/16/19 | 9/27/19 | 4/19/21 | 4/19/22 | 4/18/23 | 4/12/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+118.16% | 84.57M | |
+25.83% | 661B | |
+27.00% | 566B | |
-6.76% | 352B | |
+20.34% | 332B | |
+3.00% | 283B | |
+13.09% | 231B | |
+5.46% | 200B | |
-9.61% | 195B | |
-6.26% | 145B |
- Stock Market
- Equities
- MOB Stock
- Financials Moberg Pharma AB