Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
310.6 INR | 0.00% | +12.48% | +16.61% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 90.92 | 173.3 | 1,275 | 1,425 | 2,480 | 3,888 |
Enterprise Value (EV) 1 | 64.26 | 6.401 | 1,348 | 1,864 | 3,459 | 5,822 |
P/E ratio | -36.2 x | 79.6 x | -35.9 x | -47.9 x | -63.1 x | -53.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 7.09 x | 8.66 x | 37.9 x | 19.2 x | 21.7 x | 15.3 x |
EV / Revenue | 5.01 x | 0.32 x | 40.1 x | 25.2 x | 30.3 x | 23 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.48 x | 0.91 x | 4.7 x | 5.9 x | 7.18 x | 5.09 x |
Nbr of stocks (in thousands) | 18,418 | 18,418 | 20,082 | 20,082 | 21,599 | 24,921 |
Reference price 2 | 4.936 | 9.409 | 63.50 | 70.95 | 114.8 | 156.0 |
Announcement Date | 5/17/18 | 9/7/19 | 11/23/20 | 8/31/21 | 8/27/22 | 9/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 12.82 | 20.02 | 33.63 | 74.1 | 114.2 | 253.7 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.437 | 1.681 | -34.1 | -38.85 | -65.24 | -99.42 |
Net income 1 | -2.435 | 2.2 | -35.48 | -29.73 | -37.2 | -68.04 |
Net margin | -19% | 10.99% | -105.51% | -40.12% | -32.58% | -26.82% |
EPS 2 | -0.1364 | 0.1182 | -1.770 | -1.480 | -1.820 | -2.940 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/17/18 | 9/7/19 | 11/23/20 | 8/31/21 | 8/27/22 | 9/1/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 72.9 | 440 | 979 | 1,935 |
Net Cash position 1 | 26.7 | 167 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -1.29% | 1.16% | -15.4% | -11.6% | -12.7% | -12.3% |
ROA (Net income/ Total Assets) | -1.28% | 1.16% | -10.9% | -5.03% | -3.48% | -2.88% |
Assets 1 | 190 | 190.1 | 324.6 | 591 | 1,068 | 2,360 |
Book Value Per Share 2 | 10.20 | 10.30 | 13.50 | 12.00 | 16.00 | 30.70 |
Cash Flow per Share 2 | 1.450 | 8.970 | 4.900 | 1.210 | 2.820 | 22.70 |
Capex | - | 5.39 | 16 | 12.3 | 14 | 43.7 |
Capex / Sales | - | 26.92% | 47.66% | 16.59% | 12.24% | 17.23% |
Announcement Date | 5/17/18 | 9/7/19 | 11/23/20 | 8/31/21 | 8/27/22 | 9/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+16.61% | 114M | |
+21.79% | 18.46B | |
+31.97% | 17.22B | |
+10.37% | 9.49B | |
-20.98% | 7.65B | |
+13.08% | 6.97B | |
+71.50% | 5.69B | |
+74.12% | 4.77B | |
+1.79% | 4.51B | |
+4.07% | 3.57B |
- Stock Market
- Equities
- MONEYBOXX Stock
- Financials Moneyboxx Finance Limited