Stock 6034 MRT INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials MRT Inc.

Equities

6034

JP3167260003

Employment Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
800 JPY -1.23% Intraday chart for MRT Inc. -0.50% -14.07%
2023 MEDRiNG Company Limited announced that it has received funding from MRT Inc. CI
2023 MRT Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,026 5,181 8,125 7,842 9,130 5,069
Enterprise Value (EV) 1 5,217 4,889 7,648 7,860 5,108 1,901
P/E ratio 195 x 211 x 62 x 10.1 x 4.23 x 9.87 x
Yield - - - - - -
Capitalization / Revenue 4.01 x 2.09 x 3.17 x 1.75 x 1.04 x 0.94 x
EV / Revenue 3.48 x 1.97 x 2.99 x 1.76 x 0.58 x 0.35 x
EV / EBITDA 42.4 x 23.5 x 18.3 x 5.44 x 1.62 x 1.79 x
EV / FCF 19.7 x -306 x 65.4 x -16.4 x 1.22 x -3.05 x
FCF Yield 5.07% -0.33% 1.53% -6.11% 81.8% -32.8%
Price to Book 3.84 x 3.59 x 5.36 x 3.53 x 2.08 x 1.11 x
Nbr of stocks (in thousands) 5,664 5,553 5,553 5,574 5,574 5,445
Reference price 2 1,064 933.0 1,463 1,407 1,638 931.0
Announcement Date 6/27/18 3/25/20 3/31/21 3/31/22 3/30/23 3/29/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,501 2,478 2,562 4,469 8,738 5,407
EBITDA 1 123 208 418 1,446 3,162 1,062
EBIT 1 65 88 264 1,267 2,978 834
Operating Margin 4.33% 3.55% 10.3% 28.35% 34.08% 15.42%
Earnings before Tax (EBT) 1 60 70 238 1,254 2,935 857
Net income 1 31 25 131 774 2,159 517
Net margin 2.07% 1.01% 5.11% 17.32% 24.71% 9.56%
EPS 2 5.450 4.425 23.59 138.8 387.2 94.37
Free Cash Flow 1 264.6 -16 116.9 -480.6 4,176 -624.1
FCF margin 17.63% -0.65% 4.56% -10.75% 47.8% -11.54%
FCF Conversion (EBITDA) 215.14% - 27.96% - 132.08% -
FCF Conversion (Net income) 853.63% - 89.22% - 193.44% -
Dividend per Share - - - - - -
Announcement Date 6/27/18 3/25/20 3/31/21 3/31/22 3/30/23 3/29/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 18 - -
Net Cash position 1 809 292 477 - 4,022 3,168
Leverage (Debt/EBITDA) - - - 0.0124 x - -
Free Cash Flow 1 265 -16 117 -481 4,176 -624
ROE (net income / shareholders' equity) 1.81% 6.68% 10.5% 41.7% 64.4% 11.7%
ROA (Net income/ Total Assets) 1.98% 1.24% 4.77% 19.1% 28.5% 7.16%
Assets 1 1,565 2,015 2,744 4,051 7,583 7,222
Book Value Per Share 2 277.0 260.0 273.0 399.0 788.0 841.0
Cash Flow per Share 2 157.0 316.0 286.0 182.0 877.0 695.0
Capex 1 10 12 33 9 17 15
Capex / Sales 0.67% 0.48% 1.29% 0.2% 0.19% 0.28%
Announcement Date 6/27/18 3/25/20 3/31/21 3/31/22 3/30/23 3/29/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Online Job Portals

1st Jan change Capi.
MRT INC. Stock MRT Inc.
-14.07% 27.67M
KANZHUN LIMITED Stock Kanzhun Limited
+20.95% 8.89B
SEEK LIMITED Stock SEEK Limited
-9.09% 5.57B
VISIONAL, INC. Stock Visional, Inc.
-18.49% 1.82B
ZIPRECRUITER, INC. Stock ZipRecruiter, Inc.
-25.47% 1.03B
DIP CORPORATION Stock DIP Corporation
-15.51% 939M
MEDLEY, INC. Stock Medley, Inc.
-16.02% 759M
EN-JAPAN INC. Stock en-japan inc.
-2.50% 689M
104 CORPORATION Stock 104 Corporation
+7.31% 231M
MATCHING SERVICE JAPAN CO., LTD. Stock Matching Service Japan Co., Ltd.
+6.00% 191M
Online Job Portals
  1. Stock Market
  2. Equities
  3. 6034 Stock
  4. Financials MRT Inc.