Stock MWA MUELLER WATER PRODUCTS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mueller Water Products, Inc.

Equities

MWA

US6247581084

Industrial Machinery & Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
15.98 USD -1.05% Intraday chart for Mueller Water Products, Inc. +0.06% +10.97%
Apr. 24 Mueller Water Products, Inc. Declares Quarterly Dividend, Payable on or About May 20, 2024 CI
Apr. 18 Oppenheimer Upgrades Mueller Water Products to Outperform From Perform, Price Target at $19 MT

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,769 1,640 2,413 1,609 1,984 2,496 - -
Enterprise Value (EV) 1 2,038 1,878 2,633 1,909 2,271 2,765 2,722 2,658
P/E ratio 28.1 x 23.1 x 34.6 x 21.4 x 23.1 x 25.4 x 20.2 x -
Yield 1.8% 2.02% 1.45% 2.26% 1.92% 1.63% 1.61% 1.63%
Capitalization / Revenue 1.83 x 1.7 x 2.17 x 1.29 x 1.56 x 2.05 x 1.93 x 1.87 x
EV / Revenue 2.11 x 1.95 x 2.37 x 1.53 x 1.78 x 2.27 x 2.1 x 1.99 x
EV / EBITDA 10.3 x 9.86 x 12.9 x 9.82 x 11.2 x 12.7 x 11.2 x 10.3 x
EV / FCF 345 x 25.9 x 28 x -796 x 37 x 1,512 x - -
FCF Yield 0.29% 3.86% 3.57% -0.13% 2.7% 0.07% - -
Price to Book 3 x 2.56 x 3.46 x 2.41 x - - - -
Nbr of stocks (in thousands) 157,355 157,816 158,560 156,654 156,485 156,177 - -
Reference price 2 11.24 10.39 15.22 10.27 12.68 15.98 15.98 15.98
Announcement Date 11/5/19 11/9/20 11/8/21 11/7/22 12/13/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 968 964.1 1,111 1,247 1,276 1,219 1,296 1,334
EBITDA 1 198.2 190.6 203.6 194.5 202.1 217 243.8 258.3
EBIT 1 124.3 116.8 131.7 130.1 143.3 151.8 175.5 179.9
Operating Margin 12.84% 12.11% 11.85% 10.43% 11.23% 12.46% 13.55% 13.48%
Earnings before Tax (EBT) 1 82.1 94.1 94.9 98.6 109 128 159.1 156.7
Net income 1 63.8 72 70.4 76.6 85.5 98.25 123.2 -
Net margin 6.59% 7.47% 6.34% 6.14% 6.7% 8.06% 9.51% -
EPS 2 0.4000 0.4500 0.4400 0.4800 0.5500 0.6300 0.7925 -
Free Cash Flow 1 5.9 72.6 94 -2.4 61.4 1.829 - -
FCF margin 0.61% 7.53% 8.46% -0.19% 4.81% 0.15% - -
FCF Conversion (EBITDA) 2.98% 38.09% 46.17% - 30.38% 0.84% - -
FCF Conversion (Net income) 9.25% 100.83% 133.52% - 71.81% 1.86% - -
Dividend per Share 2 0.2025 0.2100 0.2200 0.2320 0.2440 0.2600 0.2575 0.2600
Announcement Date 11/5/19 11/9/20 11/8/21 11/7/22 12/13/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 295.6 272.3 310.5 333.2 331.4 314.8 332.9 326.6 301.4 256.4 299.6 324.6 338.2 277 321.4
EBITDA 1 45.6 47.5 50.6 57.8 38.6 44.2 48.1 54.4 55.4 44.8 50.1 59.52 65.6 51.65 57.35
EBIT 1 27.8 31.3 34.8 36.9 22 30.3 33.6 35.6 39.9 29.4 33.44 42.16 48.03 33.15 39.85
Operating Margin 9.4% 11.49% 11.21% 11.07% 6.64% 9.63% 10.09% 10.9% 13.24% 11.47% 11.16% 12.99% 14.2% 11.97% 12.4%
Earnings before Tax (EBT) 1 24.3 25.6 30.7 33.6 8.7 29.4 28 30.9 20.7 16.9 30.05 34.26 44.96 - 41.9
Net income 1 18.4 19.4 23.6 26.5 7.1 22.5 21.3 24.5 17.2 14.3 21.31 27.44 33.88 22.7 32
Net margin 6.22% 7.12% 7.6% 7.95% 2.14% 7.15% 6.4% 7.5% 5.71% 5.58% 7.11% 8.45% 10.02% 8.19% 9.96%
EPS 2 0.1200 0.1200 0.1500 0.1700 0.0500 0.1400 0.1400 0.1600 0.1100 0.0900 0.1350 0.1775 0.2150 0.1500 0.2000
Dividend per Share 2 0.0550 0.0580 0.0580 0.0580 0.0580 0.0610 0.0610 0.0610 0.0610 0.0640 0.0600 0.0600 0.0600 - -
Announcement Date 11/8/21 2/3/22 5/2/22 8/4/22 11/7/22 2/2/23 5/8/23 8/3/23 12/13/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 270 239 219 300 287 269 226 163
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.36 x 1.252 x 1.078 x 1.544 x 1.421 x 1.241 x 0.929 x 0.6296 x
Free Cash Flow 1 5.9 72.6 94 -2.4 61.4 1.83 - -
ROE (net income / shareholders' equity) 16.9% 11.7% - 13.3% 12.4% 14% - -
ROA (Net income/ Total Assets) - - - 6.03% - - - -
Assets 1 - - - 1,270 - - - -
Book Value Per Share 3.750 4.050 4.400 4.260 - - - -
Cash Flow per Share 0.7800 0.8800 0.9500 0.9500 0.9200 - - -
Capex 1 86.6 67.7 62.7 54.7 47.6 43.1 34.6 -
Capex / Sales 8.95% 7.02% 5.64% 4.39% 3.73% 3.54% 2.67% -
Announcement Date 11/5/19 11/9/20 11/8/21 11/7/22 12/13/23 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mueller Water Products, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
15.98 USD
Average target price
18.33 USD
Spread / Average Target
+14.73%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
MUELLER WATER PRODUCTS, INC. Stock Mueller Water Products, Inc.
+10.97% 2.5B
ATLAS COPCO AB Stock Atlas Copco AB
+12.68% 82.35B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+20.17% 71.09B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+20.89% 37.73B
XYLEM INC. Stock Xylem Inc.
+15.77% 32.01B
FANUC CORPORATION Stock Fanuc Corporation
+9.19% 27.2B
FORTIVE CORPORATION Stock Fortive Corporation
+3.18% 26.74B
SANDVIK AB Stock Sandvik AB
+3.62% 26B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.27% 25.5B
DOVER CORPORATION Stock Dover Corporation
+17.14% 24.76B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. MWA Stock
  4. Financials Mueller Water Products, Inc.