Stock MGMC MUSCAT GASES COMPANY SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Muscat Gases Company SAOG

Equities

MGMC

OM0000001178

Commodity Chemicals

End-of-day quote Muscat Exchange
Other stock markets
 06:00:00 2024-05-01 pm EDT 		5-day change 1st Jan Change
0.132 OMR -9.59% Intraday chart for Muscat Gases Company SAOG -0.75% +38.95%
Apr. 17 Muscat Gases Company SAOG Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 15 Muscat Gases Company SAOG Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.3 4.68 6.21 4.92 3.45 2.85
Enterprise Value (EV) 1 4.303 3.415 2.726 3.701 2.164 2.026
P/E ratio 28.6 x 12 x 14.9 x 37 x -15 x 3.86 x
Yield - 12.8% 7% - - -
Capitalization / Revenue 0.73 x 0.4 x 0.39 x 0.28 x 0.17 x 0.15 x
EV / Revenue 0.5 x 0.29 x 0.17 x 0.21 x 0.11 x 0.11 x
EV / EBITDA 7.92 x 6.28 x 5.38 x 9.59 x 25.4 x 1.57 x
EV / FCF 34.1 x -5.4 x 2.41 x -1.74 x 18.7 x -2.17 x
FCF Yield 2.93% -18.5% 41.6% -57.4% 5.36% -46.1%
Price to Book 0.93 x 0.65 x 0.93 x 0.78 x 0.56 x 0.47 x
Nbr of stocks (in thousands) 30,000 30,000 30,000 30,000 30,000 30,000
Reference price 2 0.2100 0.1560 0.2070 0.1640 0.1150 0.0950
Announcement Date 3/13/19 3/1/20 3/9/21 3/14/22 3/6/23 3/11/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.669 11.83 16.11 17.88 19.91 19.2
EBITDA 1 0.5435 0.5441 0.5069 0.386 0.0854 1.291
EBIT 1 0.3156 0.3303 0.2076 0.1329 -0.1849 1.009
Operating Margin 3.64% 2.79% 1.29% 0.74% -0.93% 5.25%
Earnings before Tax (EBT) 1 0.3102 0.4298 0.4799 0.1734 -0.2745 0.7475
Net income 1 0.2199 0.3894 0.4155 0.1331 -0.2307 0.7389
Net margin 2.54% 3.29% 2.58% 0.74% -1.16% 3.85%
EPS 2 0.007331 0.0130 0.0138 0.004436 -0.007690 0.0246
Free Cash Flow 1 0.1263 -0.6329 1.133 -2.125 0.116 -0.9336
FCF margin 1.46% -5.35% 7.03% -11.88% 0.58% -4.86%
FCF Conversion (EBITDA) 23.23% - 223.48% - 135.92% -
FCF Conversion (Net income) 57.41% - 272.69% - - -
Dividend per Share - 0.0200 0.0145 - - -
Announcement Date 3/13/19 3/1/20 3/9/21 3/14/22 3/6/23 3/11/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2 1.27 3.48 1.22 1.29 0.82
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.13 -0.63 1.13 -2.12 0.12 -0.93
ROE (net income / shareholders' equity) 2.83% 5.57% 6.01% 2.05% -3.69% 13.1%
ROA (Net income/ Total Assets) 2.05% 2.19% 1.25% 0.77% -1% 5.64%
Assets 1 10.7 17.81 33.29 17.31 23.03 13.11
Book Value Per Share 2 0.2300 0.2400 0.2200 0.2100 0.2100 0.2000
Cash Flow per Share 2 0.0700 0.0800 0.1500 0.0800 0.0700 0.0600
Capex 1 0.07 0.84 0.33 0.63 0.3 0.22
Capex / Sales 0.8% 7.08% 2.05% 3.55% 1.51% 1.17%
Announcement Date 3/13/19 3/1/20 3/9/21 3/14/22 3/6/23 3/11/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Gas

1st Jan change Capi.
MUSCAT GASES COMPANY SAOG Stock Muscat Gases Company SAOG
+38.95% 10.29M
AIR PRODUCTS & CHEMICALS, INC. Stock Air Products & Chemicals, Inc.
-10.20% 54.66B
NIPPON SANSO HOLDINGS CORPORATION Stock Nippon Sanso Holdings Corporation
+24.42% 13.3B
LINDE INDIA LIMITED Stock Linde India Limited
+46.92% 8.47B
HANGZHOU OXYGEN PLANT GROUP CO.,LTD. Stock Hangzhou Oxygen Plant Group Co.,Ltd.
-6.47% 3.71B
AIR WATER INC. Stock Air Water Inc.
+23.07% 3.54B
SOL S.P.A. Stock SOL S.p.A.
+23.92% 3.37B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD. Stock Jiangsu Nata Opto-electronic Material Co., Ltd.
-7.39% 1.92B
SICHUAN QIAOYUAN GAS CO.,LTD. Stock Sichuan Qiaoyuan Gas Co.,Ltd.
+3.58% 1.66B
JINHONG GAS CO.,LTD. Stock Jinhong Gas Co.,Ltd.
-22.08% 1.24B
Industrial Gas
  1. Stock Market
  2. Equities
  3. MGMC Stock
  4. Financials Muscat Gases Company SAOG