Stock 7927 MUTO SEIKO CO.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Muto Seiko Co.

Equities

7927

JP3913400002

Electronic Equipment & Parts

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
1,864 JPY -0.96% Intraday chart for Muto Seiko Co. +0.11% -0.05%
2023 Muto Seiko Co. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2023 Tranche Update on Muto Seiko Co.'s Equity Buyback Plan announced on November 17, 2022. CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 8,768 4,176 2,860 4,901 3,378 8,213
Enterprise Value (EV) 1 9,655 4,110 2,185 2,873 679.7 4,312
P/E ratio 9.5 x 144 x 4.53 x 18.5 x 6.48 x 6.38 x
Yield 2.13% 2.75% 4.4% 2.93% 3.94% 6.35%
Capitalization / Revenue 0.34 x 0.18 x 0.14 x 0.26 x 0.17 x 0.31 x
EV / Revenue 0.37 x 0.18 x 0.1 x 0.15 x 0.03 x 0.16 x
EV / EBITDA 3.31 x 1.64 x 0.98 x 1.22 x 0.35 x 1.34 x
EV / FCF 8.46 x 3.2 x 3.41 x 2.24 x -1.57 x 9.86 x
FCF Yield 11.8% 31.2% 29.4% 44.6% -63.7% 10.1%
Price to Book 0.78 x 0.38 x 0.26 x 0.41 x 0.25 x 0.54 x
Nbr of stocks (in thousands) 7,187 7,187 7,187 7,187 7,187 7,092
Reference price 2 1,220 581.0 398.0 682.0 470.0 1,158
Announcement Date 6/26/18 6/25/19 6/25/20 6/24/21 6/23/22 6/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 25,813 23,376 20,848 19,217 20,226 26,169
EBITDA 1 2,913 2,507 2,235 2,346 1,937 3,226
EBIT 1 1,384 965 1,095 1,139 639 1,746
Operating Margin 5.36% 4.13% 5.25% 5.93% 3.16% 6.67%
Earnings before Tax (EBT) 1 1,133 531 1,137 600 788 1,740
Net income 1 923 29 631 265 521 1,300
Net margin 3.58% 0.12% 3.03% 1.38% 2.58% 4.97%
EPS 2 128.4 4.035 87.80 36.87 72.50 181.5
Free Cash Flow 1 1,141 1,283 641.6 1,282 -433.1 437.4
FCF margin 4.42% 5.49% 3.08% 6.67% -2.14% 1.67%
FCF Conversion (EBITDA) 39.16% 51.18% 28.71% 54.64% - 13.56%
FCF Conversion (Net income) 123.58% 4,424.57% 101.68% 483.68% - 33.64%
Dividend per Share 2 26.00 16.00 17.50 20.00 18.50 73.50
Announcement Date 6/26/18 6/25/19 6/25/20 6/24/21 6/23/22 6/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 11,256 8,810 9,774 5,285 5,867 12,862 7,273 6,446 13,429 6,698
EBITDA - - - - - - - - - -
EBIT 1 754 345 301 220 122 603 840 328 1,074 513
Operating Margin 6.7% 3.92% 3.08% 4.16% 2.08% 4.69% 11.55% 5.09% 8% 7.66%
Earnings before Tax (EBT) 1 809 279 338 263 397 828 746 498 1,469 522
Net income 1 434 118 204 211 336 653 534 325 1,078 405
Net margin 3.86% 1.34% 2.09% 3.99% 5.73% 5.08% 7.34% 5.04% 8.03% 6.05%
EPS 2 60.53 16.47 28.50 29.68 46.82 90.92 74.45 45.92 152.0 57.15
Dividend per Share - 8.000 8.000 - - 8.000 - - 12.00 -
Announcement Date 11/8/19 11/13/20 11/12/21 2/10/22 9/15/22 11/10/22 2/10/23 8/10/23 11/10/23 2/8/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 887 - - - - -
Net Cash position 1 - 66 675 2,028 2,698 3,901
Leverage (Debt/EBITDA) 0.3045 x - - - - -
Free Cash Flow 1 1,141 1,283 642 1,282 -433 437
ROE (net income / shareholders' equity) 8.2% 0.76% 5.75% 2.57% 4.01% 9.15%
ROA (Net income/ Total Assets) 3.72% 2.62% 3.11% 3.23% 1.68% 4.32%
Assets 1 24,789 1,105 20,261 8,214 31,019 30,086
Book Value Per Share 2 1,562 1,536 1,534 1,646 1,893 2,163
Cash Flow per Share 2 867.0 970.0 943.0 1,027 1,109 1,235
Capex 1 1,275 2,001 1,210 901 1,317 1,359
Capex / Sales 4.94% 8.56% 5.8% 4.69% 6.51% 5.19%
Announcement Date 6/26/18 6/25/19 6/25/20 6/24/21 6/23/22 6/22/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
MUTO SEIKO CO. Stock Muto Seiko Co.
-0.05% 84.03M
AMPHENOL CORPORATION Stock Amphenol Corporation
+21.55% 72.28B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+48.33% 65.86B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-4.21% 34.41B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-16.43% 28.52B
JABIL INC. Stock Jabil Inc.
-7.17% 14.26B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.03% 9.92B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+5.83% 9.52B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+71.16% 8.54B
YAGEO CORPORATION Stock Yageo Corporation
+3.02% 7.91B
Electronic Component
  1. Stock Market
  2. Equities
  3. 7927 Stock
  4. Financials Muto Seiko Co.