Stock MZA MUZA S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Muza S.A.

Equities

MZA

PLMUZA000019

Consumer Publishing

Market Closed - Warsaw S.E.
Other stock markets
 11:55:56 2024-04-29 am EDT 		5-day change 1st Jan Change
14.85 PLN -1.00% Intraday chart for Muza S.A. -2.30% +6.83%
2023 Muza S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Muza S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 9.766 9.878 7.375 7.674 7.898 15.65
Enterprise Value (EV) 1 13.78 11.3 9.238 12.11 11.65 18.33
P/E ratio 8.73 x 88.5 x -10.8 x 11.9 x 21.7 x 6.32 x
Yield - - - - 23% -
Capitalization / Revenue 0.31 x 0.33 x 0.25 x 0.29 x 0.28 x 0.44 x
EV / Revenue 0.43 x 0.37 x 0.31 x 0.46 x 0.41 x 0.51 x
EV / EBITDA 3.06 x 3.18 x 3.35 x 5.74 x 2.14 x 2.52 x
EV / FCF -61 x 3.26 x 13.3 x -18.8 x 23.1 x 24 x
FCF Yield -1.64% 30.6% 7.49% -5.32% 4.33% 4.17%
Price to Book 0.41 x 0.41 x 0.32 x 0.33 x 0.34 x 0.61 x
Nbr of stocks (in thousands) 2,798 2,790 2,772 2,801 2,801 3,069
Reference price 2 3.490 3.540 2.660 2.740 2.820 5.100
Announcement Date 4/28/17 4/27/18 4/30/19 4/30/20 4/30/21 4/26/22
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 31.94 30.19 29.82 26.57 28.25 35.67
EBITDA 1 4.504 3.555 2.755 2.108 5.457 7.282
EBIT 1 1.589 0.545 -0.241 -0.846 2.43 3.962
Operating Margin 4.98% 1.81% -0.81% -3.18% 8.6% 11.11%
Earnings before Tax (EBT) 1 1.343 0.199 -0.8 0.456 0.377 4.075
Net income 1 1.127 0.114 -0.692 0.694 0.401 2.478
Net margin 3.53% 0.38% -2.32% 2.61% 1.42% 6.95%
EPS 2 0.4000 0.0400 -0.2471 0.2300 0.1300 0.8074
Free Cash Flow 1 -0.2259 3.462 0.6922 -0.6446 0.5042 0.7651
FCF margin -0.71% 11.47% 2.32% -2.43% 1.78% 2.14%
FCF Conversion (EBITDA) - 97.39% 25.13% - 9.24% 10.51%
FCF Conversion (Net income) - 3,037.17% - - 125.75% 30.88%
Dividend per Share - - - - 0.6500 -
Announcement Date 4/28/17 4/27/18 4/30/19 4/30/20 4/30/21 4/26/22
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 4.02 1.42 1.86 4.44 3.76 2.68
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.8921 x 0.3992 x 0.6762 x 2.104 x 0.6881 x 0.368 x
Free Cash Flow 1 -0.23 3.46 0.69 -0.64 0.5 0.77
ROE (net income / shareholders' equity) 4.69% 0.52% -2.87% 3.4% 1.44% 10.5%
ROA (Net income/ Total Assets) 2.32% 0.82% -0.36% -1.33% 3.73% 5.88%
Assets 1 48.55 13.95 190.3 -51.99 10.75 42.12
Book Value Per Share 2 8.550 8.620 8.390 8.230 8.370 8.350
Cash Flow per Share 2 0.1600 0.1900 0.1300 0.1600 0.7200 0.8500
Capex 1 3.11 3.6 3.08 2.29 3.11 0
Capex / Sales 9.73% 11.92% 10.34% 8.63% 11.01% 0.01%
Announcement Date 4/28/17 4/27/18 4/30/19 4/30/20 4/30/21 4/26/22
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Book Publishing

1st Jan change Capi.
MUZA S.A. Stock Muza S.A.
+6.83% 12.05M
SHANDONG PUBLISHING&MEDIA CO.,LTD Stock Shandong Publishing&Media Co.,Ltd
+7.04% 2.89B
CHINESE UNIVERSE PUBLISHING AND MEDIA GROUP CO., LTD. Stock Chinese Universe Publishing and Media Group Co., Ltd.
+10.62% 2.73B
ZHEJIANG PUBLISHING & MEDIA CO., LTD. Stock Zhejiang Publishing & Media Co., Ltd.
+13.61% 2.66B
CHINA SCIENCE PUBLISHING & MEDIA LTD. Stock China Science Publishing & Media Ltd.
-3.28% 2.61B
COL GROUP CO.,LTD. Stock COL Group Co.,Ltd.
-1.48% 2.56B
CHINA PUBLISHING & MEDIA HOLDINGS CO., LTD. Stock China Publishing & Media Holdings Co., Ltd.
-7.55% 1.96B
ANHUI XINHUA MEDIA CO., LTD. Stock Anhui Xinhua Media Co., Ltd.
+7.05% 2.04B
CENTRAL CHINA LAND MEDIA CO.,LTD Stock Central china land media CO.,LTD
+7.71% 1.48B
HEILONGJIANG PUBLISHING & MEDIA CO., LTD. Stock Heilongjiang Publishing & Media Co., Ltd.
-23.83% 1.09B
Book Publishing
  1. Stock Market
  2. Equities
  3. MZA Stock
  4. Financials Muza S.A.