Financials NACCO Industries, Inc.

Equities

NC

US6295791031

Coal

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
28.15 USD -1.30% Intraday chart for NACCO Industries, Inc. -0.57% -22.88%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 235.4 327.5 185.3 260.3 279 273.9
Enterprise Value (EV) 1 161.1 243.4 156 206.2 196.5 235.1
P/E ratio 6.78 x 8.27 x 12.5 x 5.42 x 3.78 x -6.89 x
Yield 1.95% 1.57% 2.92% 2.16% 2.16% 2.36%
Capitalization / Revenue 1.74 x 2.32 x 1.44 x 1.36 x 1.15 x 1.28 x
EV / Revenue 1.19 x 1.73 x 1.21 x 1.08 x 0.81 x 1.09 x
EV / EBITDA -18.2 x -22.4 x -7.53 x 34.6 x 7.38 x -8.33 x
EV / FCF -7.54 x -61.3 x -1.66 x -6.57 x -3.5 x -3.51 x
FCF Yield -13.3% -1.63% -60.3% -15.2% -28.5% -28.5%
Price to Book 0.94 x 1.13 x 0.62 x 0.74 x 0.65 x 0.71 x
Nbr of stocks (in thousands) 6,943 6,994 7,046 7,174 7,342 7,505
Reference price 2 33.90 46.83 26.30 36.29 38.00 36.50
Announcement Date 3/6/19 3/4/20 3/3/21 3/2/22 3/15/23 3/6/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 135.4 141 128.4 191.8 241.7 214.8
EBITDA 1 -8.876 -10.85 -20.72 5.962 26.62 -28.22
EBIT 1 -23.56 -27.09 -38.83 -17.12 -0.198 -57.61
Operating Margin -17.4% -19.21% -30.23% -8.93% -0.08% -26.82%
Earnings before Tax (EBT) 1 42.16 43.4 14.26 56.85 87.72 -64.16
Net income 1 34.78 39.63 14.79 48.12 74.16 -39.59
Net margin 25.7% 28.11% 11.52% 25.09% 30.68% -18.43%
EPS 2 5.000 5.660 2.100 6.690 10.06 -5.294
Free Cash Flow 1 -21.37 -3.967 -94.04 -31.38 -56.09 -66.88
FCF margin -15.79% -2.81% -73.22% -16.36% -23.21% -31.14%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.6600 0.7350 0.7675 0.7850 0.8200 0.8600
Announcement Date 3/6/19 3/4/20 3/3/21 3/2/22 3/15/23 3/6/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 74.2 84.2 29.3 54.1 82.5 38.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -21.4 -3.97 -94 -31.4 -56.1 -66.9
ROE (net income / shareholders' equity) 14.8% 14.7% 5.01% 14.7% 19% -9.78%
ROA (Net income/ Total Assets) -3.84% -4.12% -5.27% -2.18% -0.02% -6.5%
Assets 1 -905.5 -961.8 -280.7 -2,211 -322,426 609
Book Value Per Share 2 36.20 41.50 42.60 49.00 58.10 51.30
Cash Flow per Share 2 12.30 17.60 12.50 12.00 15.10 11.40
Capex 1 20.9 24.7 44.4 44.6 54.4 82.1
Capex / Sales 15.46% 17.49% 34.55% 23.23% 22.52% 38.23%
Announcement Date 3/6/19 3/4/20 3/3/21 3/2/22 3/15/23 3/6/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. NC Stock
  4. Financials NACCO Industries, Inc.