Stock SHAWGELTIN6 NARMADA GELATINES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Narmada Gelatines Limited

Equities

SHAWGELTIN6

INE869A01010

Specialty Chemicals

Market Closed - Bombay S.E.
Other stock markets
 06:00:55 2024-04-26 am EDT 		5-day change 1st Jan Change
398.9 INR +0.82% Intraday chart for Narmada Gelatines Limited +5.36% -7.63%
Feb. 14 Narmada Gelatines Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Narmada Gelatines Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 890.8 769.2 705.4 933.8 1,252 1,767
Enterprise Value (EV) 1 759.3 548.5 595.8 812 1,053 1,657
P/E ratio 11.1 x 7.64 x 5.48 x 11 x 10.1 x 11.6 x
Yield 2.72% 7.86% 8.58% 6.48% 4.83% -
Capitalization / Revenue 0.76 x 0.61 x 0.53 x 0.69 x 0.8 x 0.92 x
EV / Revenue 0.65 x 0.44 x 0.44 x 0.6 x 0.67 x 0.87 x
EV / EBITDA 11.9 x 5.68 x 4.07 x 10.5 x 7.24 x 8.39 x
EV / FCF 25.6 x 5.6 x -119 x -207 x -84 x 14.4 x
FCF Yield 3.9% 17.9% -0.84% -0.48% -1.19% 6.94%
Price to Book 0.72 x 0.59 x 0.52 x 0.67 x 0.86 x 1.88 x
Nbr of stocks (in thousands) 6,050 6,050 6,050 6,050 6,050 6,050
Reference price 2 147.2 127.2 116.6 154.4 207.0 292.2
Announcement Date 5/29/18 8/28/19 9/2/20 8/25/21 8/25/22 8/28/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 1,177 1,258 1,343 1,349 1,572 1,911
EBITDA 1 63.84 96.57 146.4 77.7 145.4 197.5
EBIT 1 52.43 83.47 132.7 62.84 124.5 178.3
Operating Margin 4.46% 6.64% 9.88% 4.66% 7.92% 9.33%
Earnings before Tax (EBT) 1 84.99 132.4 178.4 114 154.3 198.2
Net income 1 80.37 100.6 128.8 84.58 123.4 152.8
Net margin 6.83% 8% 9.59% 6.27% 7.85% 8%
EPS 2 13.29 16.63 21.29 13.98 20.40 25.26
Free Cash Flow 1 29.64 97.91 -5.027 -3.926 -12.53 115
FCF margin 2.52% 7.78% -0.37% -0.29% -0.8% 6.01%
FCF Conversion (EBITDA) 46.42% 101.39% - - - 58.2%
FCF Conversion (Net income) 36.87% 97.3% - - - 75.22%
Dividend per Share 2 4.000 10.00 10.00 10.00 10.00 -
Announcement Date 5/29/18 8/28/19 9/2/20 8/25/21 8/25/22 8/28/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 131 221 110 122 200 110
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 29.6 97.9 -5.03 -3.93 -12.5 115
ROE (net income / shareholders' equity) 6.63% 7.91% 9.64% 6.15% 8.69% 12.8%
ROA (Net income/ Total Assets) 2.34% 3.54% 5.26% 2.41% 4.65% 7.81%
Assets 1 3,433 2,842 2,448 3,506 2,654 1,956
Book Value Per Share 2 205.0 216.0 225.0 229.0 240.0 155.0
Cash Flow per Share 2 4.370 2.500 2.630 12.70 22.60 7.860
Capex 1 50.3 13.7 49.7 35.2 1.87 22.5
Capex / Sales 4.27% 1.09% 3.7% 2.61% 0.12% 1.18%
Announcement Date 5/29/18 8/28/19 9/2/20 8/25/21 8/25/22 8/28/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
NARMADA GELATINES LIMITED Stock Narmada Gelatines Limited
-7.63% 28.94M
ECOLAB INC. Stock Ecolab Inc.
+11.47% 63.22B
SIKA AG Stock Sika AG
-3.47% 46.34B
GIVAUDAN SA Stock Givaudan SA
+13.72% 39.97B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+17.83% 25.46B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+7.27% 18.68B
CELANESE CORPORATION Stock Celanese Corporation
-0.57% 17.24B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.73% 15.81B
SYMRISE AG Stock Symrise AG
+0.22% 14.9B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-19.10% 13.74B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. SHAWGELTIN6 Stock
  4. Financials Narmada Gelatines Limited