Stock NASCON NASCON ALLIED INDUSTRIES PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nascon Allied Industries Plc

Equities

NASCON

NGNASCON0005

Food Processing

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
52.55 NGN 0.00% Intraday chart for Nascon Allied Industries Plc 0.00% -2.23%
Mar. 04 Nascon Allied Industries Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nascon Allied Industries Plc Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 47,690 34,310 38,417 34,973 29,409 142,407
Enterprise Value (EV) 1 44,707 37,120 38,756 30,949 24,541 125,793
P/E ratio 10.8 x 18.6 x 14.3 x 11.8 x 5.38 x 10.4 x
Yield 5.56% 3.09% 2.76% 3.03% 9.01% -
Capitalization / Revenue 1.85 x 1.25 x 1.37 x 1.05 x 0.5 x 1.76 x
EV / Revenue 1.73 x 1.35 x 1.38 x 0.93 x 0.42 x 1.56 x
EV / EBITDA 6.31 x 7.49 x 6.26 x 6.29 x 2.1 x 5.46 x
EV / FCF -9.78 x 73.1 x 12.9 x 10.6 x 14.3 x 8.05 x
FCF Yield -10.2% 1.37% 7.77% 9.39% 6.99% 12.4%
Price to Book 4.01 x 3.09 x 3.02 x 2.39 x 1.54 x 5.18 x
Nbr of stocks (in thousands) 2,702,427 2,702,427 2,702,427 2,702,427 2,702,427 2,649,438
Reference price 2 17.65 12.70 14.22 12.94 10.88 53.75
Announcement Date 3/22/19 3/23/20 2/25/21 3/2/23 3/2/23 3/4/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 25,769 27,488 28,010 33,280 58,786 80,828
EBITDA 1 7,087 4,959 6,187 4,923 11,704 23,043
EBIT 1 5,118 2,909 3,447 2,507 9,454 20,811
Operating Margin 19.86% 10.58% 12.3% 7.53% 16.08% 25.75%
Earnings before Tax (EBT) 1 6,449 2,769 3,907 4,238 8,374 20,588
Net income 1 4,420 1,845 2,690 2,971 5,469 13,728
Net margin 17.15% 6.71% 9.6% 8.93% 9.3% 16.98%
EPS 2 1.636 0.6828 0.9955 1.099 2.024 5.182
Free Cash Flow 1 -4,573 507.6 3,013 2,907 1,715 15,622
FCF margin -17.75% 1.85% 10.76% 8.74% 2.92% 19.33%
FCF Conversion (EBITDA) - 10.24% 48.7% 59.06% 14.65% 67.8%
FCF Conversion (Net income) - 27.51% 112% 97.86% 31.35% 113.8%
Dividend per Share 2 0.9804 0.3922 0.3922 0.3922 0.9804 -
Announcement Date 3/22/19 3/23/20 2/25/21 3/2/23 3/2/23 3/4/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 2,810 339 - - -
Net Cash position 1 2,983 - - 4,023 4,868 16,615
Leverage (Debt/EBITDA) - 0.5666 x 0.0549 x - - -
Free Cash Flow 1 -4,573 508 3,013 2,907 1,715 15,622
ROE (net income / shareholders' equity) 37.7% 16.1% 22.6% 21.7% 32.5% 59%
ROA (Net income/ Total Assets) 10.6% 5.27% 5.19% 3.69% 12.3% 18.7%
Assets 1 41,724 34,988 51,816 80,432 44,452 73,418
Book Value Per Share 2 4.400 4.100 4.710 5.410 7.050 10.40
Cash Flow per Share 2 0.9600 1.350 0.9600 2.610 4.810 9.670
Capex 1 4,427 5,538 4,038 1,203 1,291 1,878
Capex / Sales 17.18% 20.15% 14.42% 3.62% 2.2% 2.32%
Announcement Date 3/22/19 3/23/20 2/25/21 3/2/23 3/2/23 3/4/24
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
NASCON ALLIED INDUSTRIES PLC Stock Nascon Allied Industries Plc
-2.23% 105M
NESTLÉ S.A. Stock Nestlé S.A.
-4.93% 266B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.51% 94.98B
KRAFT HEINZ Stock Kraft Heinz
+3.19% 46.39B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.74% 39.99B
DANONE Stock Danone
-0.65% 39.95B
THE HERSHEY COMPANY Stock The Hershey Company
-0.15% 38.02B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-16.78% 30.16B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-5.28% 28.72B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+11.32% 24.54B
Other Food Processing
  1. Stock Market
  2. Equities
  3. NASCON Stock
  4. Financials Nascon Allied Industries Plc